Xacc 280 Week 7 Checkpoint

In: Business and Management

Submitted By wroldan
Words 450
Pages 2
Wilson Roldan
Week 7
Checkpoint
PepsiCo.
Appendix A:
Current ratio for 2005:
$10,454 (Current Assets)
$ 9,406 (Current Liabilities) $10,454 divided by $9,406 is equaled to 1.11%
Current ratio for 2004:
$8,639 (Current Assets)
$6,752 (Current Liabilities) $8,639 divided by $6,752 is equaled to 1.28%
Vertical analysis for 2005:
Current Assets divided by Total Assets 10,454 / 31,727 = .3294 or 32.9%
Vertical analysis for 2004:
Current Assets divided by Total Assets 8,639 / 27,987 = .3086 or 30.9%
Horizontal analysis:
Current Assets 2005 divided by Current Assets 2004 10,454 / 8,639 = 1.21 or 21%
Current Liabilities 2005 divided by Current Liabilities 2004 9,406 / 6,752 = 1.39 or 39%
These analysis shows that the PepsiCo has had an increase in assets by 21% from one year to the next, with an increase in liabilities of 39%. This is a result of the company obtaining more liabilities.

Appendix B:
Current Ratio for 2005:
$10,250 (Current Assets)
$ 9,836 (Current Liabilities) $10,250 divided by $9,836 is equaled to 1.04%
Current Ratio for 2004:
$12,281 (Current Assets)
$11,133 (Current Liabilities) $12,281 divided by $11,133 is equaled to 1.10%
Vertical analysis for 2005:
Current Assets divided by Total Assets 10,250 / 29,427 = .348 or 34.8%
Vertical analysis for 2004:
Current Assets divided by Total Assets 12,281 / 31,441 = .3906 or 39.1%
Horizontal analysis:
Current Assets 2005 divided by Current Assets 2004 10,250 / 12,281 = .8346 or 83.5%
Current Liabilities 2005 divided by Current Liabilities 2004 9,836 / 11,133 = .8834 or 88.3%
These analysis shows that the Coca Cola Company and Subsidiaries has had a decrease in assets by 83.5% from one year to the next, with a decrease in liabilities of 88.3%. This is a result of the company decreasing liabilities.
The three tools of financial statements analysis are Horizontal...