Premium Essay

Business Analysis and Valuation Report

In: Business and Management

Submitted By KevinWillBeThere
Words 9347
Pages 38
AINSWORTH GAME TECHNOLOGY

Business Analysis and Valuation Report Prepared By: Kai.Zhang(42690157) Version # 1.4 Updated on 25/10/2011 10 PM

------------------------------------------------- Acknowledgments
-------------------------------------------------
If applicable, include acknowledgement to contributing individuals:
-------------------------------------------------

------------------------------------------------- Analyst’s Name | Number | E-Mail Address | KAI ZHANG | 42690157 | Kai.zhang3@uqconnect.edu.au | Document Name | | Date Created | 10/8/2011 | Milestone 1 date submitted | 8/9/2011 | Milestone 2 date submitted | 3/10/2011 | Milestone 3 date submitted | 25/10/2011 | Finalization date | 25/10/2011 | | | | | | |

REPORT VERSION RECORD The Business Analysis and Valuation Report is a managed document with tracking of versions, changes, and release dates for each of the three milestones. Version Name | Version Number | Date | Author(s) Name(s) | Change Description | MS1 | 1.0 | 8/9/2011 | KAI ZHANG | Document created | MS2 | 1.1 | 3/10/2011 | KAI ZHANG | Milestone 1 fix | MS3 | 1.2 | 15/10/2011 | KAI ZHANG | Milestone 2 fix | final | 1.3 | 25/10/2011 | KAI ZHANG | Project Completed | | | | | | | | | | | | | | | | | | | | | | | | | |

Milestone versions of the report are issued including the complete document with the sections completed to date to reflect the work to date by the analyst team. The milestone versions of the document are authorized for release only after the analyst’s signature has been obtained. Milestone 1 PREPARED: DATE:__8_/9___/2011___ (for acceptance) (, signature)

POSITION: Analyst ___…...

Similar Documents

Premium Essay

Valuation Report - Macy's

...| Macy’s Inc. Valuation Report | | Table of Contents Objective 2 External Sources of Information 2 Company Identification 2 History 3 Executive Management 3 Financial Overview 4 Stock Classes and Ownership 5 Market Data and Analysis 5 Overview of Valuation Approach and Method 7 Valuation Results 9 Appendix A 10 Appendix B 11 Macy’s Valuation Report Objective Our objective is to estimate the Free Cash Flow (FCF) value of Macy’s Inc. as of July 24, 2011 (date of valuation). Macy’s Inc. is a C-Corporation organized under the laws of Delaware. It is primarily engaged in the business of premier retail fashion. The standard of value was Free Cash Flow Value, which measures the company’s ability to generate cash after accounting for capital expenditures, which is a fundamental basis for stock pricing. FCF provides a viable indication of Macy’s ability to develop new products, buy back stock, pay dividends, or reduce its debt depending on the amount of cash the company has to expand. Since FCFs indicate the financial health of a company in its current environment, this valuation’s purpose is to determine Macy’s ability to increase stock prices and maximize shareholder wealth. External Sources of Information We have used various external sources of economic and industry data to assess the condition of the general economy, trends in the fashion retail industry, and the condition of the securities markets. Among those sources, we used Plunkett......

Words: 3027 - Pages: 13

Premium Essay

Vale Sa Valuation Report

...  1   MINING INDUSTRY - OVERVIEW AND RISKS FACTORS Definition of the Industry The mining industry encompasses a wide range of companies involved in different supply chain positions that represent exploration, development, extraction, processing, refining and sale of minerals and coal. With respect to the diverse set of business factors that affect the mining process, the business risk rating for the mining industry would be best qualified in terms of a credit rating of BBB (low). The justification for this rating follows: a) Higher than average profitability of the industry – related to the need to provide adequate returns on large capital investments b) Threat of competitors is about on the same level as other industries – based on multiple suppliers and buyers and the prevalence of homogenous products (nonbranded) c) Inherent volatility in earnings and underlying cash flows – due to volatile pricing of commodity products and responsiveness to economic cycles d) Above average and increasing prospect of industry regulation e) Above average and uncertain political risk – industry players have to pursue operations where mineral resources are found and in many cases this would include politically unstable regions f) Below average technology risks – due to the basic nature of the materials produced and licensing production technologies and methods among players in the industry   2   The BBB rating is applicable only to industry...

Words: 7759 - Pages: 32

Premium Essay

Business Valuation

...k. The three parameters are critical in applying the Ohson style valuation models. Part of the exercise you will develop a spreadsheet to perform your analysis. This template can then be added to your master analysis template as an “Estimation of Ohlson Model Parameters” module. NOTE: This workshop requires you to use your judgement. You must work out the best φ and the bestγ . 1. Data to Use as Input Download the spreadsheet WORKSHOP 9.XLSX that contains PE, PB and EB data from 1997 to 2010 for a wide sample of ASX listed companies and industries. Remember that PE is the Price Earnings ratio – an indicator of φ, PB is the Price to Book ratio – and indicator of γ and EB is the Earnings to Book ratio or RoSHF – an indicator of profitability and hence the weighting on earnings k. Data for a range of years, companies and industries is included in the file as well as EBIT, performance and price data. As with the other tutorials the spreadsheet is also a template to guide your analysis. 2. How to proceed: 1. Open the spread sheet WORKSHOP 9.XLSX and examine the data input section on tab Coke 97-00 Ohlson Valuation and data sheets already entered into the spreadsheet. 2. The analysis area at tab PE and PB Analysis Area is unstructured to allow you to add charts and other analyses as you see fit. Copy the data from the 2011 tab into this area. Note, while the original Coco Cola valuation was in 1995, we will use 2011 as it may be more relevant to your......

Words: 875 - Pages: 4

Premium Essay

Arm Holdings Valuation Report

...LOUGHBOROUGH UNIVERSITY ARM Holdings Valuation Report 12BSP058: Financial Statement Analysis & Business Valuation Group: Airan Zhang, Chao Liu, Jun Wang, Tong Qian ARM Holdings Valuation Report ARM Holdings is a semiconductor intellectual property (IP) supplier famous as low power compensation, high performance digital products. It was founded in 1990 in Cambridge UK, now has become an world’s leading semiconductor IP company which employing over 2,300 people and having 28 offices around the world. ARM licenses its technology as IP rather than manufacturing its own CPUs. Due to its own business model, the whole embodies all resources. The authorized capital can support the company cost and the royalties generated can be used as company revenue. Sectorial Analysis In 1990, the EU signed a voluntary agreement with Japanese government that stipulate the lowest price of the Japanese standard memory chip production in the European Common Market. Additionally, the European Commission anti-dumping measures not to accept the South Korean semiconductor supplier in 2007. The reason is that the Korean dumping the chip prices significantly lowers than the EU's acceptable price. The UK as second largest producer in electronics and semiconductors field its chip design technology has attracted worldwide attention. The UK has a free and high competitive market with a mature customer base than any other European countries. A rich source of investment funds and high-tech enterprise......

Words: 5168 - Pages: 21

Premium Essay

Business Computing Analysis Report

...Introduction The purpose the report developed by Mr Constance’s accountant is to make informed business decisions by comparing profit figures from each sale. This is used to develop an understanding of Mr Constance’s profitability and develop new strategies, where needed, to overcome underperformance issues. Current situation Currently, Mr Constance employs one sales manager (Stephanie) and two sales executives (Franco and Jim) who all receive a commission based on the difficulty of car sold. Hatches and sedans at 3%, Commercial and four wheel drives at 4% and prestige cars at 5%. In the month of January of 2013, Stephanie, Franco and Jim sell between 1-3 cars a day between them. In this month there have also been five low profit warnings, one of which resulted in a net loss of $566. In this instance, the net loss wouldn’t have occurred if the commission had not been paid to Franco. Through the spread sheet it is also identifiable that Crazy Con’s Used Cars tends to sell hatch and prestige car models at a much faster rate than the other styles. While these two styles sell after an average of 4.5 and 5.7 days on market, there is raise for concern with the sedan and commercial models with the average days on market being at 20.4 days and a huge 155.8 days. With limited space in a car yard, having these models sit idle will mean that more hatch and prestige models will not be out for show which will lead to a much lower turnover rate. Average profit made by the......

Words: 510 - Pages: 3

Premium Essay

Business Valuation

...1.2 Product & Services 5 2. INDUSTRY ANALYSIS 8 2.1 Industry overview 8 2.2 Competitors analysis 8 2.3 Current state of the economy 8 2.4 Porter’s five forces 13 2.5 SWOT Analysis 16 3. BUSINESS AND FINANCIAL RISKS ANALYSIS 16 3.1 Liquidity Risk 16 3.2 Capital risk 19 3.3 Strategic risk 22 3.4 Credit risk 23 3.5 Foreign exchange risk 25 3.6 Market risk 27 APPENDICES 29 REFERENCES 36 EXECUTIVE SUMMARY The main purpose of this report is to investigate Bendigo Bank’s business and financial risks for the sake of suggesting the most appropriate financially justified risk management strategy. The main content of the report is divided into four major parts including (1) Company analysis, (2) Industry and peer analysis, (3) Risk management analysis and (4) recommendation. The first section will critically provide a brief overview of the company background and detailed information about its core products and services consisting of personal banking, company banking and wealth management. Following section will discuss through macro-economic factors including the current state of the economy measured by relevant economic indicators. Then, the industry overview and the performance of major rivalries will be analysed and supported by conducting Porter’s five forces and Swot analysis. The critical section will deliver business and financial risks analysis via different categories of risks. The analysis will be complemented by the comparison......

Words: 5812 - Pages: 24

Premium Essay

Business Valuation

...Purpose This report is business valuation of Amberthech Technology Limited. The report attempts to estimate the value of the firm based on the current performance and forecast the future performance of the company. Scope This report is mainly consisted of 5 parts, which are Business & Industry Analysis, Corporate governance analysis, accounting analysis, financial analysis and forecasting analysis. The time period chose here is from 2005 to 2009. Methodology Over-time analysis and peer analysis are used in financial analysis part. And *** in forecasting and valuation. The data used mainly from annual reports of AMO, internet, electronic database. These data were complied to analyze the sustainability of the company. Limitation The result of this report would be limited to the amount and quality of available information and the given time frame. Relevant assumptions would be made in the case of inadequate information. Bias may arise due to data has been collected from various database which may have different sources. Business and Industry analysis Economic Analysis It seems that the most severe phase of economic downturn triggered by global financial crisis has passed. It is likely that quarter to quarter economic growth will become positive during the second half of the year. As to the recovery of the economy, there are few signs. To be sure, targeted fiscal measures have lifted sales of motors in many countries. In addition construction activities......

Words: 326 - Pages: 2

Premium Essay

Business Analysis Report - Dymocks

...Business Analysis Report: Dymocks Business in Australia Assignment 3 Sagar Satpute (n8916802) 1.0 Introduction: Dymocks Dymocks is the oldest Australian owned bookstore, with over 70+ stores spread across Australia and 12 in Hong Kong. It is a family owned business started by William Dymock in the year 1879, which focuses on leisure, learning and gift needs of all booklovers by providing excellent customer service and an enhanced book buying experience. The origin of the Dymocks flagship store was on George Street in Sydney. Dymocks sold over 60 million books in the year 2013. (The Dymocks Story, 2014) Dymocks is the largest bookseller in Australia and currently holds close to 20% of the Australian book market, as well as it is the largest English language bookseller in Hong Kong. Dymocks not only has books, e-books, CDs, DVDs and other related items but also it an online store which was launched in the year 2006. (Dymocks Booksellers, 2014) 1.1 Book Retailing Industry in Australia There are 5,200 companies running their book retailing businesses in Australia generating a revenue of over $3.8bn. The annual growth in this industry was negative 5.6% during the last five years (2009-2014). This industry is expected to continue its decline streak by 3.2% in the next five years (2014 – 2019). (IBIS, 2014) Industry trading conditions have been affected by competition from external operators, including supermarkets and department stores. The challenging operating......

Words: 2410 - Pages: 10

Premium Essay

Valuation Analysis

...Session 2 Week 2 - FNCE 90062 Capstone Studies in Finance Session 2 Comparator Analysis “Comps” An opinion of value • A valuation is a well-founded opinion of value. It should be based on market evidence, but it is not a market result itself. • In some cases, the asset is not traded in an active market or exchange. e.g., privately held companies, real estate. Here, the concept of value may be different, depending on the type of valuation. (e.g., valuation for tax vs valuation for listing) • In other cases, the asset is traded in an active market or exchange. Here, you must provide a reason why the market value does to represent the ‘correct value’ for the purchaser. e.g., listed companies Valuation methods Method Comparable Companies DCF Cash Flows Accounting Risk Adjustment Prevailing market evidence Expected CFs Expected CFs RADR Separate RADR for different classes of CFs Separate RADR for different risk classes of CFs Risk free Complexity Adjusted DCF Sum of the Parts Expected CFs Certainty Equivalence Risk adjusted Use Steps in Comparable Company Analysis 1. Select Universe of Comparable Companies 2. Locate Necessary Financial Information 3. Determine Key Statistics, Ratios and Trading Multiples 4. Benchmark the Comparable Companies 5. Determine Valuations Step 1: Select Universe of Comparable Companies • What is a comparable company? You are looking for a company that similar to the company......

Words: 1996 - Pages: 8

Premium Essay

Business Valuation

...UCLA EXTENSION – BUSINESS VALUATION MGMNT X 430.132 – Professor Walton WALTON DRILLING LLC VALUATION REPORT By James Lin & Lea Jovanovic for ‘Mike’ (a seller) Spring Quarter 2013 TABLE OF CONTENTS 1. Identification of the Interest Appraised page 4 2. Date of the Report page 4 3. Standard of Value page 4 4. Intended Use of the Report page 4 5. Name of Client page 4 6. Names of Appraisers page 4 7. Valuation Approaches Considered and Used page 4 8. Sources of Information Relied On page 4 9. Description of Business & Recent Developments page 6 10. Relevant Economic and Industry Analysis page 6 11. Risk Factors page 7 12. Disclosure Regarding Forward Projections page 8 13. Financial Outlook page 8 14.1 Selected Financial Data from 10K (2008-2012) page 8 14.2 Income Statement (2008-2012) page 9 14.3 Cash Flow (2010-2012) page 9 14. The Income Approach page 10 15.4 Net Cash Flow page 10 15.5 Discounting page 10 15.6 The Build-Up Model page 10 15.7 Risk-Free Rate page 10 15.8 Equity Risk Premium page 10 15.9 Size Premium page 11 15.10 Industry Adjustment page 11 15.11 Company-Specific Risk Adjustment page 11 15.12 Estimated Equity Discount Rate page 11 ...

Words: 12693 - Pages: 51

Premium Essay

Business Valuation

...Q&A Introduction CASE = AMAZON.COM IN YEAR 2000 Version: 4/12/10 This case analyzes Amazon’s growth strategies up to June 2000, and critiques Lehman Brothers’ credit analyst Ravi Suria’s report of that month. Suria report was one of the first to be publicly critical of the cash flow prospects Amazon and the dot com sector in general. He did this because he was a credit analyst and Amazon was rare among dot coms to have a lot of debt. The case provides a variety of learning opportunities: (1) an evaluation of a company’s strategy and performance from a credit analysis perspective; (2) an appreciation of the potential value of contrarian thinking in fundamental analysis; and (3) the analysis of the type of strategies and market conditions that fueled the dot com bubble. Q1. 1.1 Regarding the long-term viability of Amazon's business per the case: What was Amazon’s original business model? (2 pts) I shall define a for-profit firm’s business model as the set of plans and strategies for the future that the firm has in place for earning at least normal profitability in the long run. Viewed through the lens of a statement of cash flows, a business model requires: Plans for financing; strategies for converting the cash raised by financing into investments of tangible and/or intangible assets; and strategies for generating abnormal profits from those assets through operations. Note that in their investing and operating activities, firms are less likely to be price......

Words: 4583 - Pages: 19

Premium Essay

Gemini Food Annual Report Analysis and Valuation

...Industry 2 2.1 Target Company – Gemini Sea Food LTD 2 2.2 Peer Company – RD Food Bangladesh Limited 2 2.3 The Industry – Food Industry 3 2.4 Type of Business 3 3. Reformulated Balance Sheet and Income Statement 5 4. Analysis of Profitability and Growth 8 4.1 Analysis of Profitability 8 4.1.1 First level decomposition of ROCE 9 4.1.2 Second level decomposition of ROCE 10 4.1.3 Third level decomposition of ROCE 10 5. Analysis of Growth 9 6. Conclusion 10 1. Introduction The report intends to do financial statement analysis, financial projection and valuation of Gemini Sea Food LTD as a requirement of the course. To compare financials results and analysis tools Rangpur Diary & Food Products Limited is used as peer firm. Seven listed companies under Food industry are selected. Financial information of these seven companies will be used as a proxy for industry. 2. Target Company, Peer Company and the Industry 2.1 Target Company – Gemini Sea Food LTD Established in the year 1982 Gemini has supplied highest quality seafood products to customers worldwide. Since the inception Gemini people have believed in “Hygienic Product Healthy Trade” and made it a part of their core values at work. Quality, Delivery Security, Social Responsibility and Respect to Nature are the corner stone’s of Gemini’s Business, which has made Gemini the most admired seafood processing companies in Bangladesh. The plant is equipped with Cooking and Counter Cooling system,......

Words: 1680 - Pages: 7

Free Essay

Business Analysis and Valuation of Vodafone Group

...NORGES HANDELSHØYSKOLE Bergen, June 2008   Business Analysis and Valuation  of Vodafone Group    Iryna Saplitsa  Supervisor: Tore Leite    NORGES HANDELSHØYSKOLE     This thesis was written as a part of the Master of Science in Economics and Business  Administration  program  ‐  Major  in  International  Business.  Neither  the  institution,  nor the advisor is responsible for the theories and methods used, or the results and  conclusions drawn, through the approval of this thesis.  2 Acknowledgments  This thesis is written in conjunction with my final semester as a  Master student at  the  Norwegian  School  of  Economics  and  Business  Administration.  The  process  of  completing this paper has been both rewarding as well as challenging. I would like  to  express  my  sincere  gratitude  towards  a  person  that  has  been  very  helpful  in  finalizing this thesis. My academic advisor, Associate Professor Tore Leite, deserves  special  thanks  for  his  support  and  guidance  through  the  challenges  of  applying  financial  theory  into  practice.  I  am  very  grateful  for  his  invaluable  help,  all  constructive comments and timely recommendations.      Iryna Saplitsa  Bergen, June 2008  3 Executive Summary  Every  asset,  both  financial  and  real,  has  a  value.  The  main  factor  of  successful  investments and management of these assets is in the understanding not only what  the  value  is,  but  the ......

Words: 13830 - Pages: 56

Premium Essay

Business Valuation and Financial Analysis

...1. Introduction The Oroton group is a public listed retail company in Australia. The purpose of the report is to analysis the company’s performance during the past five years. This report will analyze financial analysis by using several key ratios. Prospective analysis will be based on these ratios to assume the company’s position in the future. Valuations of the company can be determined by fore valuation models. Sensitive analysis can be tested according to optimistic and pessimistic view. Some recommendations will be present by using these analysis. 1. Reformatted Financial Statements and Financial Analysis 2.1 Ratio analysis ROE The company’s return on equity (ROE) measures a company’s performance. In general, the return on equity of Oroton group shows a decrease tendency from 0.84 in 2011 to 0.06 in 2015, whereas these numbers increased gradually to 0.22 in 2014. However, in 2013, the ROE of Oroton group has decreased rapidly to 0.17. It means that Oroton group shows an unfavourable position during the 5 years. ROE can be affected by three contributors, including return on net operating assets (RNOA), financial leverage (FLEV) and difference between lending and borrowing rates (Spread). RNOA can be determined by profit margin and asset turnover, and it is to measure a company’s capacity to gain profits. The group of Orton group indicates a decline tendency on PM and a stable status on ATO from 2011 to 2015, because the things, which are the changes in......

Words: 3057 - Pages: 13

Free Essay

Transburn Valuation Report

...2011 Company Valuation Report 1|Page Table of Contents 1. EXECUTIVE SUMMARY ........................................................................................................ 5 2. INTRODUCTION TO TRANSURBAN GROUP ................................................................... 9 2.1 Overview ................................................................................................................................ 9 2.2 History .................................................................................................................................. 10 2.3 Share Price Performance ...................................................................................................... 12 2.4 Products and Services ........................................................................................................... 14 2.5 Toll Roads ............................................................................................................................ 15 2.5.1 CityLink ......................................................................................................................... 15 2.5.2 M2 Hills ......................................................................................................................... 15 2.5.3 Lane Cove Tunnel .......................................................................................................... 15 2.5.4 M1 Eastern Distributor ...........................................................

Words: 12462 - Pages: 50