Butler

In: Business and Management

Submitted By ankitasheth4
Words 369
Pages 2
Suggestion as Butler’s financial advisor
Butler Lumber Company is on a growing path. It is evident from the case that the volume has been built due to successful price competition, careful control of operating expenses and purchases at substantial discounts. Even in case of an economic downturn its business is protected to a large extent as 55% of its sales are from the repair market. The company is growing at a good pace of 19%, 34% and 34% for the year 1989, 1990 and 1991 respectively. The data is tabulated below.
% increase in sales of Butler Lumber Company
Net Sales
1988
1989
1990
Expected 1991 1991 first quarter
1697000 2013000
2694000
3600000
718000
Increase
NA
316000
681000
906000
% Increase NA
18.621096 33.830104 33.63028953
All amounts in $
The company has a considerable amount of debt also which is tabulated below
Current outstanding debts of Butler Lumber Company
Particulars
Year 1991
Notes Payable, bank
247000
Notes Payable, trade
157000
Accounts payable
157000
Accrued expenses
36000
Total Debt
597000
All amounts in $
As his financial advisor I would suggest Mr. Butler to go for this loan amount. This would help in meeting the expansion and sustaining the growth of his company. Even though the operating expense for 1990 is 658000 and a purchase of 2042000 which is an increase of 34 % and 27.7 % over the previous year, respectively the growth is promising. The amount of $465000 might be needed in chunks and would help him repay a substantial amount of his debt.
Suggestion as a banker
As a banker I won’t sanction him this loan due to following reasons.
As mentioned in the case, “The maximum loan that Suburban National Bank would make to any one borrower was $250000,and Butler Lumber had been able to stay within this limit only by relying heavily on trade credit”. The company…...

Similar Documents

Butler

...Case Study: Butler Systems Name: Professor: Course title: University: Date Due: Butler Systems Case 6: Brief summary of the case and main points The case in question involves Butler Systems Company, which is in a binding contract with SDX Company. Butler Systems specializes in the manufacture of power conditioning equipment as well as environmental control systems and relies on battery supplies from SDX. Butler Systems uses HD-5 battery as the main component for emergency supply system (Benton, 2010). SDX is in a five-year contract with Butler Systems for the supply of batteries. However, SDX has not supplied adequate quantities of batteries to Butler Systems for two months. Moreover, SDX changed their battery prices without informing Butler Systems early enough as their contract agreement requires. This shortage of batteries and change in battery prices has affected Butler Systems operations. As the VP of Operations, what is your assessment of the battery shortage problem? My assessment of the battery shortage problem is that SDX Company is failing to meet its contractual obligations regarding battery supplies to Butler Systems. The contract requires the supplier to ensure it observes a service rate that is complete and satisfying (Benton, 2010). From the contract agreement between Butler Systems and SDX, the obligation of the supplier is to ensure it provides a 90-day battery supply.......

Words: 686 - Pages: 3

Butler Lumber

...to the BLC will be positive. I would advise Mr. Butler to select the LOC for up to $465,000 because he can take out as little as he needs. He does not need all $465,000 this quarter, but he may need some in the first and last quarters of the year because he obtains 55% of his revenues in the second and third quarters. So it is strategically important for him to have access to this capital because of the nature of his cyclical business. 3) Application of financial framework 4) Assumptions and special mitigating circumstances Assumptions: * It’s fair to assume that at the time of this there is some tension behind the seens between Mr. Butler and his current bank. * I assume that Mr. Butler doesn’t have a huge knowledge of finances due to his lack of cash flow, buyout loan, and slow payments on accounts payable that cost him more money. * His personal finances seem to be in decent shape and he is receiving letters that speak to his credibility as a person. Although those letters could be written by personal friends of Mr., butler. * I would personally have concerns when dealing with this company as a banker. The first concern would relate to why so much money is needed when it seems that the current amount borrowed is sufficient for the company. The cash flow is a problem that I would be worried about as well as the payoff of Mr. Butler’s previous partner. * Its fair to assume that Mr. Butler is making more than is accounted for due to......

Words: 889 - Pages: 4

Finance, Butler

...HARVARD BUSINESS SCHOOL 9-292-013 REV: JANUARY 4, 2002 Butler Lumber Company To examine Butler’s current financial situation and to answer the question of how well Butler is doing are not an easy task. There are many things to look into. Let us start with net working capital.   Net working capital= current assets- current liabilities       | 1988 | 1989 | 1990 | 1991 | current assets | 468 | 596 | 776 | 932 | current liabilities | 260 | 375 | 535 | 690 | net working capital | 208 | 221 | 241 | 242 |   In thousands of dollars   For 1991, only first quarter’s data is provided, so in the following discussion, we us the first quarter’s data to represent year 1991. Using excel, I calculated the net working capital of Butler Lumber Company from year 1988 to year 1991. Net working capital can give us some ideas how much the company’s potential reservoir money is. We see a steady increase in net working capital through these years, which is a good sign. However, merely the absolute numbers are not sufficient to make further judgment. Thus, I make this chart on common size analysis based on the total asset.     net working capital | 208 | 221 | 241 | 242 | total assets | 594 | 736 | 933 | 1094 | net working capital common size | 0.350168 | 0.300272 | 0.258307 | 0.221207 |   In thousands of dollars   From the data in the above chart, we can see net working capital stands a very large weight in the total assets, thought decreasing. This also may be......

Words: 1645 - Pages: 7

The Butler

...The Butler The Butler is based loosely off of a true story. Eugene Allen was an African American who worked for the White House for 34 years. He started at the bottom and worked his way up the ranks until he became Maître d'hôtel, which is the highest position of butlers. He retired as head butler in 1986 after serving eight different presidents. This film follows Cecil Gaines through his life on the plantation to the serving in the White House. The film starts in 1926 Macon, Georgia. Cecil Gaines was a young boy working on a cotton plantation with his parents. The son of the household took his mother and raped her and when his father confronted him, he was shot and killed. It was at this time that Ms. Annabeth, the mother of the household, took Cecil in and raised him to be a house servant. Cecil grew up and left the plantation once he was older. He got a job at a hotel and was taught by a fellow butler, Maynard. Maynard turned down a job at the White House and recommended Cecil for it, and Cecil ultimately received the job. He started during Dwight Eisenhower’s term, just as the Civil Rights Movement was getting started. From there the film follows Cecil witnessing notable events of the twentieth century during his time at the White House. The Butler ends with Cecil waiting to meet the first African American president, Barack Obama. The Butler’s depiction of history is mostly accurate. It follows the historical timeline and touches on every civil rights action that......

Words: 822 - Pages: 4

Butler Lumber

...1.&2. Why does MR. Butler have to borrow so much money to support this profitable business? Do you agree with his estimate of the company’s loan requirements? How much will he need to borrow to finance his expected expansion in sales? According to the given information in the materials, Mr. Butler expects the net sales in 1991 would be 3.6 million. So the expected growth rate will be 3600K/2679Kx100%=33.6%. EBIT =Net sales-cost of goods sold-operating expense Assuming the cost of goods sold, operating expense will grow in the same rate, from 1988 to 1991, EBIT of Butler Lumber Company was respectively 50, 61, 86 and 115. The growth rate of EBIT was 22%, 41% and 33.7%. Clearly the company is on a fast growing track. At the mean time, we need to know if Mr. Butler has enough money to maintain such a fast growth. Accounts payable in 1991 would be 256K x133.6%=342K If we assuming the notes payable, accrued expenses, and long-term debt is same with first quarter in 1991, total liabilities in 1991 would be 836K The net worth in 1991 would be the net worth in 1990 plus the net income in 1991, the net income in 1991 would be 44Kx133.6%=58.8K, so the net worth would be 406.8K. Total liabilities and net worth in 1991 would be 1242.8K . Total assets in 1991 would be 933Kx133.6%=1246.5K. So there will be 3.7K shortage of fund for the company. Therefore, Mr. Butler needs to borrow money to reach the expected growth and his estimate of the loan requirements was right. The company......

Words: 2019 - Pages: 9

Butler Lumber

...1) Is Butler Lumber Case just a bank lending / finance case? Butler Lumber Case is not just a bank lending / finance case. Though this case requires the financial analysis of the company, we should also consider other factors such as the establishing the long-term relationship between the bank and Butler Lumber Company. Through fostering this long-term relationship, the bank is able to capitalize on Butler Lumber’s growth and cross sell the services to Butler Lumber Company. Additionally, the bank should consider other qualitative factors such as in this case, Butler Lumber has just been incorporated and it is located in a growing suburb of a large city. This represents a growth potential in which the Northrup National Bank could cross sell products. Other qualitative factors may affect the main revenue drivers for the Butler Lumber Company. For example, general economic slowdown may slowdown the rate of increase in sales but it may be protected to some extent from the fluctuations in new housing construction because of the relatively high proportion of its repair business. As such, Butler Lumber Case is not just a bank lending / finance case. 2) How does Butler Lumber Company make money? The company operations were limited to the retail distribution of lumber products in the local area. These include Plywood, moldings, and sash and door products. 3) How is Butler Lumber Company doing financially? Is the business profitable? (You are required to......

Words: 2128 - Pages: 9

Butler

...MEMORANDUM To: Mr. George Dodge Date: 1th June 1991 Subject: Business Analysis of Butler Lumber Business and Loan Recommendation We would like to make concise summaries of a prospective client, Butler Lumber Company led by Mr. Mark Butler- a sole owner and president. Butler Lumber Company was founded in 1981 as a partnership by Mark Butler and Henry Stark, located in growing suburb area of a large city in the Pacific Northwest. Company typical products include plywood, molding, and sash and door. Generally, sales revenue was high in Q2-Q3 of each year. Product sold was limited in local market, distribution channel available on telephone order taking only, and there are no sales representatives employed. Key success factors for the company is cost efficiency and having good relationship with suppliers. In year 1988 Mr. Butler decided to buy share back from Mr. Stark in 1988 worth $105,000 the payment for Mr. Stark’s note was made in this year. The major portion of this amount was raised by a secured loan $70,000 with 11% interest rate. As we analyze the company balance sheet between 1988 to 1st quarter of 1991, net worth increased approximately 32% as the company has net profits every year. Use of funds under Assets are account receivables, inventories, and fixed assets; increases of 102%, 133%, and 29% respectively. The reasons are that the company is unable to collect money from customers based on 30-day credit term (average DSO is 40 days) and......

Words: 1153 - Pages: 5

Caso Butler

...CASO BUTLER LUMBER COMPANY DIPLOMADO CONTROL DE GESTION UCSC PROFESOR : JUAN GALLEGOS M. SITUACION DE LA EMPRESA La situación de la empresa Butler al primer trimestre del año 1991 es la siguiente : 1. Una empresa en crecimiento en ventas, esperándose un 30% de incremento el presente año 1991, manteniendo el crecimiento del año 1990; considerando además un crecimiento de 59% durante los tres últimos años. 2. La empresa enfrenta una alta presión financiera , inicialmente por la salida del Sr. Stark que implico un importante desembolso el año 1988 y que junto al crecimiento implantado por el Sr. Butler a la compañía hace necesario tomar endeudamiento tanto con Bancos como con proveedores, lo cual a implicado un aumento de 80% de los pasivos respecto al año 1988, concentrados en 57% en pasivos corriente, generado un aumento en costos financieros de 153%; lo que redunda en una baja en la Rentabilidad sobre ventas , aumento del riesgo por aumento de leverage y disminución en la cobertura de intereses. 3. Respecto al negocio se encuentra con índices de rentabilidad estables, tanto en margen bruto como en rentabilidad de activos, con rotación de inventarios disminuyendo e incrementos de stock de 75% respecto año 1988, lo que implica un incremento de un 15% app. sobre el crecimiento en ventas del mismo periodo. 4. Una empresa con prestigio en el Mercado e involucrada en un segmento dentro del área de materiales para la construcción sin......

Words: 1525 - Pages: 7

Butler Lumber

...Shumann Butler Lumber Company Background: Butler Lumber Company had been founded in 1981 in a suburb of a large city in the Pacific Northwest. The company s operations were limited to the retail distribution of lumber products. Their typical products included plywood, moldings, and sash and door products. Despite good profits Butler Lumber Company experienced a shortage in cash and found it necessary to increase its bank loans. Issues: y y Why does a Profitable company such as Butler Lumber need external Financing? Should Butler Lumber Company accept the discount that is being offered from its suppliers? y Project the Butler Lumber Company s balance sheet and Income Statement for all of 1991 under two scenarios If they accept the discount If they don t accept the discount Analysis: Butler Lumber Company is a profitable company anticipating tremendous growth, and typical of a company in this phase of the business cycle, the cash needed to meet obligations outstrips its inflow from operations. Butler s exponential growth has caused them to need external financing, because they can t self-fund their working capital needs. The might be able to mitigate some of this through better inventory management control such as squeezing their suppliers on credit terms or for increased volume discounts. Going forward their fixed costs will also help build economies of scale which should diminish their external financing demands in future fiscal periods. Butler is......

Words: 1036 - Pages: 5

Butler Lumber

...3. In order to choose between trade credit and a bank loan as a source of funds, Mr. Butler needs to determine if he can pay the supplier offering trade credit within the agreed upon time frame. If he is unable to make the payment to his suppliers on time, then he should choose bank loans. This decision should be based upon Mr. Butler’s ability to cover the full amount he owns within the 30 day period given by his supplier, and if possible to pay within the 10 day period in order to receive the 2% discount. 4. As Mr. Wilson’s advisor, I would suggest that he follow through with his anticipated expansion using additional debt financing. Butler Lumber has excellent potential to continue growth, as we can see by their constantly increasing sales, however, due to constraints with their current debt policy, there is a very significant cash flow issue. With this loan Mr. Wilson will be able to fully pay off the loan to his former partner, which is currently being paid at $7,000 annually plus 11% interest. Also, with this loan he would have enough cash to fund the growth of his company, which he is currently struggling to be able to do, as well as being able to have enough cash on hand to pay off his accounts payable in 10 days in order to get the 2% discount. If he is able to use this new source of financing to take care of the current long term debt weighing his cash flow and growth down, as well as gaining the 2% discount on accounts payable, he will be able to stimulate......

Words: 478 - Pages: 2

The Butler Summary

...The Butler The movie is about a man called Cecil Gaines who grew up on a cotton plantation. The son of the plantation owner, Miss Annabelle, rapes his mother, and then shoots his father. Miss Annabelle feels sorry for the boy and promotes him to be, housenigger. Miss Annabelle teaches him to serve, and how to behave around white people. When he gets older he leaves the plantation, only to find himself homeless and jobless. In a moment of hunger and despair he chooses to brake in to a hotel to steal some food. He ends up being employed at the hotel, and is thought how to be a butler. After a while his boss tells him to go to Washington D.C. where he is to serve in a grand hotel called the excelsior. He can now provide a nice house for his wife Gloria and their two sons Louis and Charlie. He is eventually spotted by the household master of the white house, where he is offered a position. From here on the story takes hold around historic events in American history. The first one is the Brown case, followed by the incident at a school in Little Rock where soldiers have to protect the colored children so they can go to a school for white children. His son Louis becomes a high school student, and from there he goes to FISK University in Tennessee. There Louis meets a girl named Carol, and they join the civil rights movement together. Their first event is a café provocation, where the young colored kids want to be served at a, white only table. This leads to a sound beating of......

Words: 557 - Pages: 3

Butler

...The maximum loan that the Butler Lumber Company (BLC) could obtain from Suburban National was $250,000 in which his property would be used to secure the loan. Northrop National Bank offered BLC a line of credit of up to $465,000. BLC would have to sever ties with Suburban National if they were to have this LOC extended to them. As Mr. Butlers financial advisor, I would advise him to take the loan in an attempt to grow the business. One alarming fact about his business is the lack of a sales staff, yet the revenue has been able to grow at a fast pace; 18% in 1989, 34% in 1990, 19% in 1991. By adding another an experienced salesman that is working for a base salary plus commission, they can grow the revenues even more. By having this person work on commission, this will eat into the profit margin for the materials he is selling. But the net impact to the BLC will be positive. I would advise Mr. Butler to select the LOC for up to $465,000 because he can take out as little as he needs. He does not need all $465,000 this quarter, but he may need some in the first and last quarters of the year because he obtains 55% of his revenues in the second and third quarters. So it is strategically important for him to have access to this capital because of the nature of his cyclical business. As a banker, I would not grant BLC a LOC for $465,000. This is too much for a company this size, and with such little equity. The bank is too......

Words: 541 - Pages: 3

Butler

...Butler Lumber Company To examine Butler’s current financial situation and to answer the question of how well Butler is doing are not an easy task. There are many things to look into. Let us start with net working capital. Net working capital= current assets- current liabilities   1988 1989 1990 1991 current assets 468 596 776 932 current liabilities 260 375 535 690 net working capital 208 221 241 242 In thousands of dollars For 1991, only first quarter’s data is provided, so in the following discussion, we us the first quarter’s data to represent year 1991. Using excel, I calculated the net working capital of Butler Lumber Company from year 1988 to year 1991. Net working capital can give us some ideas how much the company’s potential reservoir money is. We see a steady increase in net working capital through these years, which is a good sign. However, merely the absolute numbers are not sufficient to make further judgment. Thus, I make this chart on common size analysis based on the total asset. net working capital 208 221 241 242 total assets 594 736 933 1094 net working capital common size 0.350168 0.300272 0.258307 0.221207 In thousands of dollars From the data in the above chart, we can see net working capital stands a very large weight in the total assets, thought decreasing. This also may be positive, because the decreasing of net working capital common size is not from the decrease of net working capital but from the increase of......

Words: 1569 - Pages: 7

Butler Lumber

...The issues presented in the Butler Lumber case deal with the financing of growth. The main problem is that the company needs additional financing due to rapid growth and they are trying to decide whether or not to enter into a loan contract for $465,000 with Northrop National Bank in addition to their already $247,000 loan from Suburban National Bank. However, the Suburban National Bank is also deciding if it should lend the money to Butler Lumber. Suburban anticipated sales in 1991 to be $3.6 million, but according to my calculations the forecasted sales are only $1,672,940 which comes from adding the net sales of $718,000 to the forecasted amount of $954,940 in 1991. Looking at the forecasted income sheet and balance sheet there is an obvious difference of $349,140 between the total assets and total liabilities and so the liability side needs to be increased. The required increase in assets is $361,020 and the spontaneous increase in liabilities is $11,880 coming from the forecasted accrued expenses of $36,000 subtracted from the forecasted accrued expenses of $47,880 to get a total of $11,880. Here is where I hit a road block because I noticed that subtracting $11,880 from $361,020 gives the amount of $349,140 without having to subtract any retained earnings. If it’s possible that 100% of earnings are paid out dividends then this would mathematically be correct, even though it is very unlikely that this is the case. Because this is consistent mathematically I am......

Words: 695 - Pages: 3

Butler Solution –

...1. Butler Solution – Case Study Objective: As Mr. Butler’s financial advisor, would you give urge him to go ahead with, or reconsider, his anticipated expansion and his plans for additional debt financing? As the banker, would you approve Mr. Butler’s loan request, and, if so, what conditions would you put on the loan. a) The maximum loan that the Butler Lumber Company (BLC) could obtain from Suburban National was $250,000 in which his property would be used to secure the loan. Northrop National Bank offered BLC a line of credit of up to $465,000. BLC would have to sever ties with Suburban National if they were to have this LOC extended to them. b) As Mr. Butlers financial advisor, I would advise him to take the loan in an attempt to grow the business. One alarming fact about his business is the lack of a sales staff, yet the revenue has been able to grow at a fast pace; 18% in 1989, 34% in 1990, 19% in 1991. By adding another an experienced salesman that is working for a base salary plus commission, they can grow the revenues even more. By having this person work on commission, this will eat into the profit margin for the materials he is selling. But the net impact to the BLC will be positive. I would advise Mr. Butler to select the LOC for up to $465,000 because he can take out as little as he needs. He does not need all $465,000 this quarter, but he may need some in the first and last quarters of the year because he obtains......

Words: 597 - Pages: 3