# Case Study: Investment Analysis and Lockheed Tri Star

Submitted By wangyeli
Words 341
Pages 2
Case study: Investment Analysis and Lockheed Tri Star

MGMTS-2700

Professor Hamza Abdurezak

Harvard University

Yang Zhon

1> A. Payback, NPV, IRR, Should purchase or not?
Payback: \$35,000/5000=7 year

NPV: =Co+ C1…..n/(1+i)^1….n
Co=-3,5000
CF1-CF15= 5,000; I= 12
Computing result is \$-945.67

IRR: 11.49%
NPV is negative and IRR is lower 12% so reject the proposal.

B.
NPV: =Co+ C1…..n/(1+i)^1….n
NPV= -35000+(4500/.12)
=2500
NPV is positive so should purchase the machine.

C. NPV: =Co+ C1…..n/(1+i)^1….n
= -35,000(4000/(0.12-0.04))
=-35,000+50,000
=15,000
NPV is positive so rainbow should reinvest the cost saving into the machine annually.

2.
Cash Flow:
Investment Y1 Y2 Y3 IRR NPV@15%
1. -75k44k44k44k34.63% 25,461.91
2. -50k23k23k23k18.01% 2,514.18
3. -125k70k70k 70k 31.21%34,825.76
4. - 1k12k13k14k1207.06%28,469.88
5. -125k67k67k 67k28.10% 27,976.08

1,Using IRR I recommend the (4)
2, Using NPV I recommend the proposal (3)
3,NPV is better!
The NPV method is better because it shows the most cash flow as the highest. Because the discount rate is 15%, it is building a new both is prioritized higher.

4.
1, NPV=PV-Investment
=210k-110k=100k
2. Assuming issue N shares when price is P.
N*P=110,000(1)
P=1,210,000/(10,000+N) (2)
Then computing the result
So N=1000 P=\$110
3, Stock price rises up \$10 Stock holder make the profit.

Out cash flow in cash flownet cash flow
1967-100-100
1968-200-200
1969-200-200
1970-200140 -60
1971-200-490140-550
1972-490560 70
1973 -490560 70
1974-490560 70
1975-490560 70
1976-490420-70
1977420420
In total -584.05
Acc profit -480

Cost: 14 \$mm
Units Per Year: 35
Revenue 16
Quantity: 210

NPV=-584.05mm

Out cash flow in cash flownet cash flow…...

### Similar Documents

Free Essay

#### Lockheed Case Study

...2013 Lockheed TriStar Case Study Group 6 Leon Krolikowski Sitaram Koppaka Brian Manning Tushar Mahajan Ryan Maggiorini Nicholas Manning UNIVERSITY OF MASSACHUSSETS SUMMER 2013 SCH MGMT 640 PROFESSOR RAJ GUPTA Table of Contents Executive Summary 2 Introduction/Motivation 3 Data Analysis and Results 4 Conclusion 8 Appendix 9 References 10 Executive Summary Lockheed’s L-1011 Tri Star Airbus program was a long-term, capital-intensive endeavor projected to strongly position Lockheed to compete in the commercial aircraft market. The initial preproduction investments for the program were made in 1967, with continued investments occurring during the subsequent four years, until the program commenced production in 1972. However, during the intervening period, initial program assumptions began to unravel, and Lockheed, which was also a major contractor to the United States Department of Defense, was before Congress, requesting a \$250 million bank loan guarantee to complete the L-1011 program. By 1971, over 80% of Lockheed’s market capitalization had already been lost. During the ensuing debate that followed, it appeared that Lockheed had not taken due diligence in the planning for the project, and that initial unit sales and revenue estimates would fall woefully short of being what Lockheed’s CEO termed as a “commercially viable endeavor”. As the continued difficulties of the program unfolded before the public and the investment community,......

Words: 2458 - Pages: 10

#### Lockheed Tri Star Case Write Up

...LOCKHEED TRI STAR CASE STUDY 10/18/2010 Group #8 Case Write-Up   Lockheed Tri Star Case Study EXECUTIVE SUMMARY Although highly regarded by the military, Lockheed sought to move into the lucrative civilian commercial aviation sector and compete with Boeing, McDonnell Douglas and Airbus. Lockheed began design and testing in 1966 on their entry, the “Tri Star”, which boasted a range of over 6,000 miles with nearly 400 passengers and speeds of close to 600 mph. They had already invested nearly \$900 million in development costs. Carried by state of the art Rolls Royce turbofan engines, the L-1011 was by all accounts, a technological winner and might be the company’s ticket back to solvency. The summer of 1971 found the once formidable company on the brink of disaster. Despite the nearly a \$1 billion in sunk costs, Lockheed was in need of \$250 million more to bring the plane to market, but its bankers would not commit without federal loan guarantees. Spokespersons for Lockheed claimed before Congress that the Tri-Star program was economically sound and that their problem was mere liquidity crisis. However, opposition to the guarantee focused on estimated break-even sales – the number of jets that would need to be sold for total revenue to cover all accumulated costs. This case illustrates the importance of NPV analysis in capital budgeting. We examined the decision to invest in the Tri-Star project by forecasting the cash flow associated with the......

Words: 1913 - Pages: 8

#### Lockheed

...Lockheed Tri Star and Capital Budgeting Andrea Cunha D’ Arruda Financial Decision Making University of California San Diego – Extension Prof. George A. Haloulakos, CFA Executive Summary The commercial jet aircraft business is cyclical, and in need of huge amount of cash to invest and reinvest on its technology. During the 50’s Boeing, Airbus, and Lockheed were in a great competition for market share of the commercial and military aircraft market. This case illustrates the importance of NPV analysis in capital budgeting and the need of identification of competitive advantage with synergy with successful jet aircraft programs with new programs that can generate very large cash flows. The Lockheed TriStar Jet is a medium-to-long range wide-body trijet airliner and was the third to enter commercial operations, after Boeing 747 and DC-10. The program faced various issues during its operation, as the utilization of only one jet engine supplier (Rolls Royce), low estimated required rate of return 10%, and a misjudge of the break-even point of 210 aircrafts, that it is going to be shown on this analyzes that even with 300 aircrafts sold the project do not reach the break-even point. It is recommended by this study that the company need to embrace a business strategy of two end user, instead of only one, to the L1011 program. Concentrating only on the commercial market is not viable, but having the military market as a background of funds and positive cash flow can......

Words: 1396 - Pages: 6

#### Ddkk

...was upon teaching via case studies, as opposed to just problem solving, although, admittedly there are many problems to work-out and solve as well. Having taught online for some time now, I am also sensitive to ensuring that this instructor guide includes the complete solutions to problems, as well as relevant questions that you, the instructor, can use at the end of each theme during the course of each module. Of course, the text is always available as a good reference, and the Brealey, Meyers, Allen textbook is a good reference, probably the best reference of corporate finance material at the graduate level. Best wishes for a great course! Dr. Mike Thirtle Course Overview The focus of MBA 591: Corporate Finance is making effective financial decisions in a private- or public-sector organization. We use the term "corporate" to denote organizational decisions and "finance" to denote that we are concerned with how to maximize the use of the organization's resources: financial, human, and capital. In the public sector, the corporate finance function typically resides in the financial management department. In the private sector, the function typically resides under the Chief Financial Officer's (CFO) oversight. This responsibility includes: Strategizing acquisitions and mergers Determining appropriate borrowing structures Conducting cost-benefit analyses Growing the business financially Seeking out and implementing appropriate investments Managing cash......

Words: 13856 - Pages: 56

...PACIFIC UNIVERSITY School of Business and Economics BUS 6220 CRN 43797 Office: McKenna Hall 205 Financial Analysis Phone: 281-3523 Dr. Herbert Kierulff Hours: Th. 1-6 and by appt. hkierulf@spu.edu Classroom: McKenna 111 "…value reflects only our opinions and not the true worth of the things themselves." Francisco de Osuna, Third Spiritual Alphabet COURSE OBJECTIVES: By the end of this course you should be able to demonstrate greater competence in: * Doing short and long term financial planning and budgeting, strategic analysis and decision making under conditions of rapid change and uncertainty. * Applying the fundamental and practical principles of valuation to pricing and to real investment opportunities. * Gathering information, separating relevant from irrelevant factors, selecting and evaluating relevant options with regard to their consequences, and selecting and defending a course of action. * Conceptualizing complex issues and reducing them to coherent written and oral statements. * Integrating valuation and investment analysis with the other functional areas of business administration including business processes and information technology. * Working effectively in group......

Words: 4804 - Pages: 20

Free Essay

Words: 3635 - Pages: 15

#### Organizational Change

...needs of training and human resource practitioners and gives them products to do their jobs better. We deliver proven ideas and solutions from experts in HR development and HR management, and we offer effective and customizable tools to improve workplace performance. From novice to seasoned professional, Pfeiffer is the source you can trust to make yourself and your organization more successful. Essential Knowledge Pfeiffer produces insightful, practical, and comprehensive materials on topics that matter the most to training and HR professionals. Our Essential Knowledge resources translate the expertise of seasoned professionals into practical, how-to guidance on critical workplace issues and problems. These resources are supported by case studies, worksheets, and job aids and are frequently supplemented with CD-ROMs, websites, and other means of making the content easier to read, understand, and use. Essential Tools Pfeiffer’s Essential Tools resources save time and expense by offering proven, ready-to-use materials—including exercises, activities, games, instruments, and assessments—for use during a training or team-learning event. These resources are frequently offered in loose-leaf or CD-ROM format to facilitate copying and customization of the material. Pfeiffer also recognizes the remarkable power of new technologies in expanding the reach and effectiveness of training. While e-hype has often created whizbang solutions in search of a problem, we are dedicated to......

Words: 29274 - Pages: 118

Free Essay

#### Besanko

Words: 81132 - Pages: 325

#### The Intelligent Investor

...ON CHAPTER 2 3. 18 COMMENTARY ON CHAPTER 1 2. Investment versus Speculation: Results to Be Expected by the Intelligent Investor 58 65 COMMENTARY ON CHAPTER 3 4. A Century of Stock-Market History: The Level of Stock Prices in Early 1972 80 General Portfolio Policy: The Defensive Investor 88 COMMENTARY ON CHAPTER 4 5. 101 124 Portfolio Policy for the Enterprising Investor: Negative Approach 133 COMMENTARY ON CHAPTER 6 7. 112 COMMENTARY ON CHAPTER 5 6. The Defensive Investor and Common Stocks 145 iv 155 COMMENTARY ON CHAPTER 7 8. Portfolio Policy for the Enterprising Investor: The Positive Side 179 The Investor and Market Fluctuations 188 v Contents COMMENTARY ON CHAPTER 8 9. Investing in Investment Funds COMMENTARY ON CHAPTER 9 213 226 242 10. The Investor and His Advisers 257 COMMENTARY ON CHAPTER 10 272 11. Security Analysis for the Lay Investor: General Approach COMMENTARY ON CHAPTER 11 12. Things to Consider About Per-Share Earnings COMMENTARY ON CHAPTER 12 13. A Comparison of Four Listed Companies COMMENTARY ON CHAPTER 13 14. Stock Selection for the Defensive Investor COMMENTARY ON CHAPTER 14 15. Stock Selection for the Enterprising Investor COMMENTARY ON CHAPTER 15 16. Convertible Issues and Warrants COMMENTARY ON CHAPTER 16 17. Four Extremely Instructive Case Histories COMMENTARY ON CHAPTER 17 18. A Comparison......

Words: 224262 - Pages: 898

#### Strategic Management

Words: 357444 - Pages: 1430

#### Accounting

...Accountants’ Notable Contribution to the Accounting Literature Award for “Towards a Positive Theory of the Determination of Accounting Standards” and “The Demand for and Supply of Accounting Theories: The Market for Excuses.” Both papers appeared in the Accounting Review. Professors Watts and Zimmerman are also co-authors of the highly cited textbook Positive Accounting Theory (Prentice Hall, 1986). More recently, Professors Watts and Zimmerman received the 2004 American Accounting Association Seminal Contribution to the Literature award. Professor Zimmerman’s textbooks also include: Managerial Economics and Organizational Architecture with Clifford Smith and James Brickley, 5th ed. (McGraw-Hill/Irwin, 2009); and Management Accounting: Analysis and Interpretation with Cheryl McWatters and Dale Morse (Pearson Education Limited UK, 2008). He is a founding editor of the Journal of Accounting and Economics, published by North-Holland. This scientific journal is one of the most highly referenced accounting publications. He and his wife Dodie have two daughters, Daneille and Amy. Jerry has been known to occasionally engage friends and colleagues in an amicable diversion on the links. iii Preface During their professional careers, managers in all organizations, profit and nonprofit, interact with their accounting systems. Sometimes managers use the accounting system to acquire information for decision making. At other times, the accounting system measures performance and......

Words: 209552 - Pages: 839

#### Accounting for Decision Making and Control

...Accountants’ Notable Contribution to the Accounting Literature Award for “Towards a Positive Theory of the Determination of Accounting Standards” and “The Demand for and Supply of Accounting Theories: The Market for Excuses.” Both papers appeared in the Accounting Review. Professors Watts and Zimmerman are also co-authors of the highly cited textbook Positive Accounting Theory (Prentice Hall, 1986). More recently, Professors Watts and Zimmerman received the 2004 American Accounting Association Seminal Contribution to the Literature award. Professor Zimmerman’s textbooks also include: Managerial Economics and Organizational Architecture with Clifford Smith and James Brickley, 5th ed. (McGraw-Hill/Irwin, 2009); and Management Accounting: Analysis and Interpretation with Cheryl McWatters and Dale Morse (Pearson Education Limited UK, 2008). He is a founding editor of the Journal of Accounting and Economics, published by North-Holland. This scientific journal is one of the most highly referenced accounting publications. He and his wife Dodie have two daughters, Daneille and Amy. Jerry has been known to occasionally engage friends and colleagues in an amicable diversion on the links. iii Preface During their professional careers, managers in all organizations, profit and nonprofit, interact with their accounting systems. Sometimes managers use the accounting system to acquire information for decision making. At other times, the accounting system measures performance and......

Words: 209552 - Pages: 839

#### Tata

Words: 52699 - Pages: 211

#### Finance

...Introduction to Risk Management and Insurance Eiteman , Stonehill , Moffett Multinational Business Finance Fabozzi Bond Markets: Analysis and Strategies Fabozzi , Modigliani Capital Markets: Institutions and Instruments Haugen The New Finance: Overreaction, Complexity, and Uniqueness Holden Excel Modeling in Corporate Finance Holden Excel Modeling in Investments Hughes , MacDonald International Banking: Text and Cases Hull Fundamentals of Futures and Options Markets Hull Options, Futures, and Other Derivatives Hull Risk Management and Financial Institutions Keown Personal Finance: Turning Money into Wealth* Keown , Martin , Petty Foundations of Finance: The Logic and Practice of Financial Management* Moffett , Stonehill , Eiteman Fundamentals of Multinational Finance Nofsinger Psychology of Investing Ormiston , Fraser Understanding Financial Statements Pennacchi Theory of Asset Pricing Rejda Principles of Risk Management and Insurance Seiler Performing Financial Studies: A Methodological Cookbook Shapiro Capital Budgeting and Investment Analysis Sharpe , Alexander , Bailey Investments Solnik , McLeavey Global Investments Stretcher , Michael Cases in Financial Management Titman , Keown , Martin Financial Management: Principles and Applications* Kim , Nofsinger Corporate Governance Titman , Martin Valuation: The Art and Science of Corporate Investment Decisions Madura Personal Finance* Van Horne Financial Management and Policy Frasca Personal Finance Marthinsen Risk......

Words: 465570 - Pages: 1863