Premium Essay

Conch Republic 1 to 6

In: Business and Management

Submitted By tadilah
Words 1163
Pages 5
Revenues | | | | | | | | | Year | Unit price | Unit sales | Revenues | | | | | | | | | 1 | 500 | 65.000 | 32.500.000 | | | | | | | | | 2 | 500 | 82.000 | 41.000.000 | | | | | | | | | 3 | 500 | 108.000 | 54.000.000 | | | | | | | | | 4 | 500 | 94.000 | 47.000.000 | | | | | | | | | 5 | 500 | 57.000 | 28.500.000 | | | | | | | | | | | | | | | | | | | | | Annual Depreciation | | | | | | | | | Year | MACRS % | Depreciation | Ending Book Value | | | | | | | | | 1 | 14,29% | 4.644.250 | 27.855.750 | | | | | | | | | 2 | 24,49% | 7.959.250 | 19.896.500 | | | | | | | | | 3 | 17,49% | 5.684.250 | 14.212.250 | | | | | | | | | 4 | 12,49% | 4.059.250 | 10.153.000 | | | Total Cash Flow = OCF - Change in NWC - Capital Spending (Initial Investment) | 5 | 8,93% | 2.902.250 | 7.250.750 | | | | | | | | | 6 | 8,92% | 2.899.000 | 4.351.750 | | | | | | | | | 7 | 8,93% | 2.902.250 | 1.449.500 | | | | | | | | | 8 | 4,46% | 1.449.500 | - | | | | | | | | | | 100,00% | | | | | | | | | | | | | | Income Statement | | | | | | | | Year | | | | Year | 0 | 1 | 2 | 3 | 4 | 5 | | | | | | Revenue | | 32.500.000 | 41.000.000 | 54.000.000 | 47.000.000 | 28.500.000 | | | | | | Variable costs | | 13.975.000 | 17.630.000 | 23.220.000 | 20.210.000 | 12.255.000 | | | | | | Fixed costs | | 4.300.000 | 4.300.000 | 4.300.000 | 4.300.000 | 4.300.000 | | | | | | Depreciation | | 4.644.250 | 7.959.250 | 5.684.250 | 4.059.250 | 2.902.250 | | | | | | EBIT | | 9.580.750 | 11.110.750 | 20.795.750 | 18.430.750 | 9.042.750 | | | | | | Taxes (35%) |…...

Similar Documents

Free Essay

Case Study

...CONCH REPUBLIC ELECTRONICS Corp.1 Conch (pronounced “konk”) Republic Electronics Corp. is a mid-sized electronics manufacturer located in Key West, Florida. The company president is Shelly Couts, who inherited the company. The company originally repaired radios and other household appliances when it was founded over 70 years ago. Over the years, the company has expanded and it is now a reputable manufacturer of various specialty electronic items. Jay McCanless, a recent Finance graduate, has been hired by the company in its finance department. One of the major revenue-producing items manufactured by Conch Republic is an MP3 Player. Conch Republic currently has one MP3 Player model on the market and sales have been excellent. This player is a unique item in that it comes in a variety of tropical colors and is pre-programmed to play Jimmy Buffet music. However, as with any electronic item, technology changes rapidly, and the current player has limited features in comparison with newer models. Conch Republic spent $750,000 to develop a prototype for a new product that has all of the features of the existing one, but adds new features such as cell phone capability. Conch Republic can manufacture the new player/phone for $86 each in variable costs. Fixed costs for the operation are estimated to run $3 million per year. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new PDA. The estimated sales volume is given in......

Words: 621 - Pages: 3

Premium Essay

Conch Republic Electronic Case

...Conch Republic Electronic Case Questions: 1. What is the payback period of the project? The payback period is 2,882 years. 2. What is the profitability index of the project? The profitability index is 1,557. 3. What is the IRR of the project? The IRR of the project is 28,31%. 4. What is the NPV of the project? The NPV of the project is 18 096 790,85 $. For questions above please see the calculation paper in the attachment – page 1-2. 5. How sensitive is the NPV to changes in the price of the new PDA? For each dollar change in the price, the project´s NPV will change 184 462,16 $ via the exact same direction. To examine the sensitivity of the NPV to changes by the price I calculated a price of 510 $ for unit price. For complete calculation please see the attachment on page 2. 6. How sensitive is the NPV to changes in the quantity sold? For one unit per year change in sold quantity, the project´s NPV will change 635,24 $ via same direction. To examine the sensitivity of the NPV to changes in the quantity sold, I calculated that we will increase 150 units sold per year. For complete calculation please see the attachment on page 2. 7. Should Conch Republic produce the new PDA? Conch should have produce the new PDA because it has a positive NPV. Through a marketing strategy, Conch Republic had determined two important factors in the new product investment. They have determined that a new PDA will cost 500 $ and estimated sales of the new......

Words: 430 - Pages: 2

Premium Essay

Conch

...1. What is the payback period of the project? The payback period is 2,882 years. 2. What is the profitability index of the project? The profitability index is 1,557. 3. What is the IRR of the project? The IRR of the project is 28,31%. 4. What is the NPV of the project? The NPV of the project is 18 096 790,85 $. For questions above please see the calculation paper in the attachment – page 1-2. 5. How sensitive is the NPV to changes in the price of the new PDA? For each dollar change in the price, the project´s NPV will change 184 462,16 $ via the exact same direction. To examine the sensitivity of the NPV to changes by the price I calculated a price of 510 $ for unit price. For complete calculation please see the attachment on page 2. 6. How sensitive is the NPV to changes in the quantity sold? For one unit per year change in sold quantity, the project´s NPV will change 635,24 $ via same direction. To examine the sensitivity of the NPV to changes in the quantity sold, I calculated that we will increase 150 units sold per year. For complete calculation please see the attachment on page 2. 7. Should Conch Republic produce the new PDA? Conch should have produce the new PDA because it has a positive NPV. Through a marketing strategy, Conch Republic had determined two important factors in the new product investment. They have determined that a new PDA will cost 500 $ and estimated sales of the new PDA over the next 5 years to be 65......

Words: 353 - Pages: 2

Free Essay

In Lord of the Flies, What Do the Characters and the Author Fear?

...also frightened. The suggested existence of a beast and the fear of it remain after the boy with a birthmark has died. There is no one else to prove if he really sees a beast or not, and this leaves the other boys suspecting and scared. The imaginary beast becomes more realistic and more significant later in the novel. The fear of the unknown beast leads the boys to savage acts, for example, mistaking the dead parachutist as the beast in Chapter 6, sticking up a pig’s head as a gift for the beast in Chapter 8, the murder of Simon in Chapter 9, etc. The fear of the beast is also used by Jack to control the other boys. Jack reminds the boys about the beast from time to time, and emphasises the importance of his hunters and that he can protect the boys from the beast. The other boys’ obedience and admiration for Jack further prove that they are afraid of the unknown and the beast. At first, the boys are also afraid of deaths. In Chapter one, even Jack, the most savage boy on the island, is afraid of death. He encounters a pig in Chpater 1 but at that time he dares not to kill or even hurt it. He cannot stand ‘the enormity of the knife descending and cutting into living flesh’, as he has been controlled by sense before. When the boy with a birthmark dies in Chapter 2, ‘the boys looked at each other fearfully, unbelieving.’ This is the first death on the island. The boys have not faced death before and it scares them. In Chapter 9, Ralph, Piggy, Samneric are afraid of Simon’s......

Words: 2647 - Pages: 11

Free Essay

Chinese Market for Clothing

...CLOTHING Acknowledgements The International Trade Centre (ITC) thanks the following for their contribution to this technical paper: Qingliang Gu, Author, Consultant ITC Staff: Matthias Knappe, Senior Officer and Programme Manager, Cotton, Textiles and Clothing Natalie Domeisen-Schibilia, Senior Public Information Officer Isabel Droste, Publications Assistant Kathryn Della Corte, Senior Secretary Kedsenee Premprung, Project Assistant Vicky Hagen, Document Formatter SC-11-212.E iii THE CHINESE MARKET FOR CLOTHING iv SC-11-212.E THE CHINESE MARKET FOR CLOTHING Contents Acknowledgements Abbreviations iii xi 1. Executive summary 1.1. Background 1.2. The scale and characteristics of China’s clothing market 1.3. Key players in China’s clothing market 1.4. Market entry strategies of developing countries and LDCs 1 1 1 2 2 2. The structure and characteristics of the domestic market: a macro view 2.1. Market size 2.1.1. 2.1.2. 2.1.3. 2.1.4. 2.2.1. 2.2.2. 2.2.3. 2.2.4. 2.2.5. 2.2.6. Population and GDP growth Growth of income and clothing consumption Retail sales in the domestic market Market characteristics: dualism in consumption patterns Menswear Womenswear Children’s wear Casual wear Sportswear Lingerie and underwear 3 3 3 3 5 7 2.2. Supply by domestic and overseas industry 9 10 10 10 10 11 11 2.3. National apparel clusters 2.4. Import developments over the last five years 2.4.1. 2.4.2. Growth of imports Imports from......

Words: 35061 - Pages: 141

Free Essay

Vssgdshe

...CLOTHING Acknowledgements The International Trade Centre (ITC) thanks the following for their contribution to this technical paper: Qingliang Gu, Author, Consultant ITC Staff: Matthias Knappe, Senior Officer and Programme Manager, Cotton, Textiles and Clothing Natalie Domeisen-Schibilia, Senior Public Information Officer Isabel Droste, Publications Assistant Kathryn Della Corte, Senior Secretary Kedsenee Premprung, Project Assistant Vicky Hagen, Document Formatter SC-11-212.E iii THE CHINESE MARKET FOR CLOTHING iv SC-11-212.E THE CHINESE MARKET FOR CLOTHING Contents Acknowledgements Abbreviations iii xi 1. Executive summary 1.1. Background 1.2. The scale and characteristics of China’s clothing market 1.3. Key players in China’s clothing market 1.4. Market entry strategies of developing countries and LDCs 1 1 1 2 2 2. The structure and characteristics of the domestic market: a macro view 2.1. Market size 2.1.1. 2.1.2. 2.1.3. 2.1.4. 2.2.1. 2.2.2. 2.2.3. 2.2.4. 2.2.5. 2.2.6. Population and GDP growth Growth of income and clothing consumption Retail sales in the domestic market Market characteristics: dualism in consumption patterns Menswear Womenswear Children’s wear Casual wear Sportswear Lingerie and underwear 3 3 3 3 5 7 2.2. Supply by domestic and overseas industry 9 10 10 10 10 11 11 2.3. National apparel clusters 2.4. Import developments over the last five years 2.4.1. 2.4.2. Growth of imports Imports from......

Words: 35061 - Pages: 141

Free Essay

Fbcci

...|………………………………………………………………………………….. |i | |Table of Contents |……………………………………………………………………………………. |ii | | | | | | | | |1 |Introduction |……………………………………………………………………………………… |1 | |2 |Federation of Bangladesh Chambers of Commerce and Industry (FBCCI) |……… |1 | |3 |Mission |……………………………………………………………………………………………… |2 | |4 |FBCCI Board of Directors for 2010-11 AND 2011-2012 |…………….... |2 | |5 |International Links |……………………………………………………………………………. |3 | |6 |Industrial Policy of Bangladesh |……………………………………………………….. |3 | |7 |FBCCI’s Contribution to Business in Bangladesh |………………………………… |7 | |8 |Products of FBCCI |……………………………………………………………………………… ......

Words: 4125 - Pages: 17

Premium Essay

Merger and Acquisition

...University of Dhaka Department of International Business Course Code: IB-522 Term Paper on ―Merger of Equals of LafargeHolcim Cement Limited‖ Prepared by Asmina Akter; ID-35 Mohoan Chowdhury; ID-46 S. M. Yusuf Mallick; ID-71 Md. Harun-Ur-Rashid; ID-73 Supervisor Suborna Barua Assistant Professor Department of International Business University of Dhaka Date of Submission: 01.07.15 1|Page Letter of Transmittal 1st July, 2015 The Course Instructor Suborna Barua Department of International Business University of Dhaka Subject: An application for acceptance a term paper on “Merger of Equal of LafargeHolcim Cement Limited” Dear Sir, It is a great pleasure to submit you a term paper on ―Merger of Equal of LafargeHolcim Cement LTD‖. This paper is prepared to learn the motives, process, integration and result of merger of Lafarge and Holcim two giant cement company. We request you to excuse us for any mistake that may occur in the paper despite of our best effort. We believe that you will view all mistakes with your generous consideration. Yours sincerely Asmina Akter, ID-35 Mohoan Chowdhury; ID-46 S. M. Yusuf Mallick; ID-71 Md. Harun-Ur-Rashid; ID-73 Department of International Business (MBA 7th Batch) University of Dhaka 2|Page Executive Summary Corporate restructuring is becoming popular day by day and merger and acquisitions are being considered as the big steps towards corporate restructuring. Being a part of......

Words: 9257 - Pages: 38

Premium Essay

Branding Bangladesh

...Bangladesh is contesting to secure a place among seven natural wonders of the world. One is the longest unbroken sea beach at Cox's Bazar, the other one is the Sundarbans most beautiful mangrove forest and home of world famous Royal Bengal Tiger. We have much more attractive places like beautiful rivers, rural life, beautiful sceneries of Chittagong Hill Tracts, and tea gardens of Sylhet which could attract a large number of tourists. So we can offer people to enjoy the unique natural beauty and pass leisure along with dear ones and go back home with everlasting sweet memories. We branding Bangladesh based on some attractive beauty of Bangladesh. We mention this beauty in two steps. BANGLADESH Bangladesh officially the People's Republic of Bangladesh (Gônoprojatontri Bangladesh) is a sovereign state located in South Asia. It is bordered by India on all sides except for a small border with Burma (Myanmar) to the far southeast and by the Bay of Bengal to the south. The capital (and largest city) is Dhaka, also it is the hub of all cultural, political and religious affairs. Together with the Indian state of West Bengal, it makes up the ethno-linguistic region of Bengal. The name Bangladesh means "Country of Bengal" in the official Bengali language. The borders of present-day Bangladesh were established with the partition of Bengal and India in 1947, when the region became East Pakistan, part of the newly formed nation of Pakistan. However, it was separated from the......

Words: 6169 - Pages: 25

Free Essay

Vedas

...to be a god to own or ride one as in other mythologies. They are treated as manufactured, physical objects, even if portrayed as fanciful flying houses, invested with magical powers of levitation. Sometimes they are simply employed as a plot device to get characters from one end of India to the other quickly. Often they are portrayed as weapons of war. Also compelling, in my mind, are the descriptions of ancient Indian weapons that bear a striking resemblance to artillery, mechanized infantry, chemical, biological, and nuclear weapons, as well as high powered lasers or other energy beams. So there are abundant mysteries to explore in the ancient texts, which you can do at sacred-texts' Hindu texts area. So what have we learned? 1) this book does exist 2) there is extensive Sanskrit text in it, all written very recently 3) the English portion is all about vimanas It does beg the question: what does the Sanskrit portion of this book actually contain? Not personally able to read Sanskrit, I await a critical edition of this work with an independent translation into English. There is one other question about this book, namely its copyright status. Formally, this book is still under copyright, not only in the United States but in every other country (including India). However, that is only half the story. I decided to call up Adventures Unlimited and ask them what they knew. I was surprised when I found myself talking to their founder, David Hatcher Childress. Mr...

Words: 48605 - Pages: 195

Premium Essay

Ffff

...Case Solutions Fundamentals of Corporate Finance Ross, Westerfield, and Jordan 9th edition CHAPTER 1 THE McGEE CAKE COMPANY 1. The advantages to a LLC are: 1) Reduction of personal liability. A sole proprietor has unlimited liability, which can include the potential loss of all personal assets. 2) Taxes. Forming an LLC may mean that more expenses can be considered business expenses and be deducted from the company’s income. 3) Improved credibility. The business may have increased credibility in the business world compared to a sole proprietorship. 4) Ability to attract investment. Corporations, even LLCs, can raise capital through the sale of equity. 5) Continuous life. Sole proprietorships have a limited life, while corporations have a potentially perpetual life. 6) Transfer of ownership. It is easier to transfer ownership in a corporation through the sale of stock. The biggest disadvantage is the potential cost, although the cost of forming a LLC can be relatively small. There are also other potential costs, including more expansive record-keeping. 2. Forming a corporation has the same advantages as forming a LLC, but the costs are likely to be higher. 3. As a small company, changing to a LLC is probably the most advantageous decision at the current time. If the company grows, and Doc and Lyn are willing to sell more equity ownership, the company can reorganize as a corporation at a later date. Additionally, forming a LLC is likely......

Words: 18515 - Pages: 75

Premium Essay

The Use of Promotional Activities in the Tourism Industry: the Case of Bangladesh

...be useful in our future career. Thanks to all other staffs of the School for their nice cooperation during the whole study. The author would like to convey the thanks to the authority of Bangladesh Parjatan Corporation (BPC) for providing necessary data and related literature. Special thanks to one of my friends Dr. Md. Kamal Uddin, Associate Professor (Marketing) of the University Dhaka, Bangladesh for extending his nice cooperation in questionnaire survey. At the end, thanks to my family members who have been waiting for a long time for my presence. Dedication To my beloved sons M. Shafwan Jarif & M. Shafwan Javid Table of Contents Chapter 1 Introduction 1 1.1 Introduction 1 1.2 Importance of the Study 3 1.3 Research Areas 4 1.4 The Research Problems 4 1.5 Research Questions 6 Chapter 2 Research Methodology and Techniques 7 2.1 The Nature of the Study 7 2.2 Source of Data and Data Collection Procedure 7 2.3 Population and Sample Size of this Study 8 2.4 Organization of the Study 8 2.5 Literature Review 8 Chapter 3 Theoretical and Conceptual Framework 14 3.1 Defining Tourism and its Related Terms 14 3.1.1 Tourism – Meanings and Scope 14 3.1.2 Tourist Attractions – Meanings 18 3.2 Travelling- Meanings 19 3.3 Service - Meanings and Characteristics 20 3.4 Recreation - Meanings 22 3.5 Meaning of Leisure 23 3.6 Different Types of Tourism 24 3.6.1 Adventure Tourism 25 ......

Words: 58440 - Pages: 234

Premium Essay

Holly Farm

...Cataloguing-in-Publication Data A catalogue record for this book is available from the British Library Library of Congress Cataloging-in-Publication Data Cases in operations management / Robert Johnston ... [et al.].-- 3rd ed. p. cm. Includes index. ISBN 0-273-65531-0 (pbk. : alk. paper) 1. Production management--Case studies. 2. Industrial management--Case studies. I. Johnston, Robert. TS155 .C3158 2002 658.5--dc21 2002027876 10 9 8 7 6 5 4 10 09 08 07 06 Typeset in 9.5/12.5pt Stone Serif by 30 Printed and bound in Malaysia The publisher’s policy is to use paper manufactured from sustainable forests. Contents Contributors Preface Acknowledgements Introduction to operations management case analysis viii x xii 1 Part 1 OPERATIONS MANAGEMENT 13 15 25 28 33 40 46 55 57 64 69 77 82 91 99 101 110 140 Introduction to Part 1 Case 1 Birmingham International Airport, Robert Johnston Case 2 Hogsmeadow Garden Centre, Alan Betts Case 3 A day in the life of Frederic Godé, Operations Manager, BonPain, Stuart Chambers Case 4 Case 5 Wace Burgess, Stuart Chambers and Tammy Helander Concept Design Services, Stuart Chambers and Nigel Slack Part 2 OPERATIONS STRATEGY Introduction to Part 2 Case 6 New supply chain strategies at old M&S, Alan Harrison and Jane Pavitt Case 7 The Norrköping Plant (A), Nigel Slack Case 8 The Norrköping Plant (B), Nigel Slack Case 9 Jossey Menswear – the supply chain project, Nigel Slack Case 10 Indian Metals......

Words: 207956 - Pages: 832

Premium Essay

Kingdom Principles

...Christian bookstores and distributors worldwide. Hardcover Paperback 1 2 3 4 5 6 7 8 9 10 11 / 09 08 07 06 1 2 3 4 5 6 7 8 9 10 11 / 09 08 07 06 For a U.S. bookstore nearest you, call 1-800-722-6774. For more information on foreign distributors, call 717-532-3040. Or reach us on the Internet: www.destinyimage.com TABLE r OF C ON TEN TS Preface . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7 Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11 Chapter One The Priority of the Kingdom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .23 Chapter Two The Kingdom of God Versus the Governments of Man . . . . . . . . . . .37 Chapter Three The Original Kingdom Concept: Colonization of Earth . . . . . . . . . . .57 Chapter Four Kingdom Concept #1: Understanding the Kingdom Concept of Kings . . . . . . . . . . . . . . . .75 Chapter Five Kingdom Concept #2: Understanding the Kingdom Concept of Lord . . . . . . . . . . . . . . . . .97 Chapter Six Kingdom Concept #3: Understanding the Kingdom Concept of Territory . . . . . . . . . . . .113 Chapter Seven Kingdom Concept #4: Understanding the Kingdom Concept of Constitution . . . . . . . . .127 Chapter Eight Kingdom Concept #5: Understanding the Kingdom Concept of Law . . . . . . . . . . . . . . . .141 Chapter Nine Kingdom Concept #6: Understanding the Kingdom Concept of Keys . . . . . . . . . . . .......

Words: 61966 - Pages: 248

Premium Essay

Reading a Novel in 1950-2000

...Reading the Novel in English 1950–2000 i RTNA01 1 13/6/05, 5:28 PM READING THE NOVEL General Editor: Daniel R. Schwarz The aim of this series is to provide practical introductions to reading the novel in both the British and Irish, and the American traditions. Published Reading the Modern British and Irish Novel 1890–1930 Reading the Novel in English 1950–2000 Daniel R. Schwarz Brian W. Shaffer Forthcoming Reading the Eighteenth-Century Novel Paula R. Backscheider Reading the Nineteenth-Century Novel Harry E. Shaw and Alison Case Reading the American Novel 1780–1865 Shirley Samuels Reading the American Novel 1865–1914 G. R. Thompson Reading the Twentieth-Century American Novel James Phelan ii RTNA01 2 13/6/05, 5:28 PM Reading the Novel in English 1950–2000 Brian W. Shaffer iii RTNA01 3 13/6/05, 5:28 PM © 2006 by Brian W. Shaffer BLACKWELL PUBLISHING 350 Main Street, Malden, MA 02148-5020, USA 9600 Garsington Road, Oxford OX4 2DQ, UK 550 Swanston Street, Carlton, Victoria 3053, Australia The right of Brian W. Shaffer to be identified as the Author of this Work has been asserted in accordance with the UK Copyright, Designs, and Patents Act 1988. All rights reserved. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording or otherwise, except as permitted by the UK Copyright, Designs,......

Words: 123617 - Pages: 495