Premium Essay

Conch Republic 1 to 6

In: Business and Management

Submitted By tadilah
Words 1163
Pages 5
Revenues | | | | | | | | | Year | Unit price | Unit sales | Revenues | | | | | | | | | 1 | 500 | 65.000 | 32.500.000 | | | | | | | | | 2 | 500 | 82.000 | 41.000.000 | | | | | | | | | 3 | 500 | 108.000 | 54.000.000 | | | | | | | | | 4 | 500 | 94.000 | 47.000.000 | | | | | | | | | 5 | 500 | 57.000 | 28.500.000 | | | | | | | | | | | | | | | | | | | | | Annual Depreciation | | | | | | | | | Year | MACRS % | Depreciation | Ending Book Value | | | | | | | | | 1 | 14,29% | 4.644.250 | 27.855.750 | | | | | | | | | 2 | 24,49% | 7.959.250 | 19.896.500 | | | | | | | | | 3 | 17,49% | 5.684.250 | 14.212.250 | | | | | | | | | 4 | 12,49% | 4.059.250 | 10.153.000 | | | Total Cash Flow = OCF - Change in NWC - Capital Spending (Initial Investment) | 5 | 8,93% | 2.902.250 | 7.250.750 | | | | | | | | | 6 | 8,92% | 2.899.000 | 4.351.750 | | | | | | | | | 7 | 8,93% | 2.902.250 | 1.449.500 | | | | | | | | | 8 | 4,46% | 1.449.500 | - | | | | | | | | | | 100,00% | | | | | | | | | | | | | | Income Statement | | | | | | | | Year | | | | Year | 0 | 1 | 2 | 3 | 4 | 5 | | | | | | Revenue | | 32.500.000 | 41.000.000 | 54.000.000 | 47.000.000 | 28.500.000 | | | | | | Variable costs | | 13.975.000 | 17.630.000 | 23.220.000 | 20.210.000 | 12.255.000 | | | | | | Fixed costs | | 4.300.000 | 4.300.000 | 4.300.000 | 4.300.000 | 4.300.000 | | | | | | Depreciation | | 4.644.250 | 7.959.250 | 5.684.250 | 4.059.250 | 2.902.250 | | | | | | EBIT | | 9.580.750 | 11.110.750 | 20.795.750 | 18.430.750 | 9.042.750 | | | | | | Taxes (35%) |…...

Similar Documents

Premium Essay

Fastfit Case 1-6

...FastFit Case 1 1. Mark the main flows of goods and money in the diagram (above) and employ a key or table of descriptive elements to explain your answer. 1, 7 1, 7 6 6 5 5 4 4 3 3 2 2 Figure 1: Starting Point for a System Diagram of FastFit Business Information Flows 1. Customer goes to store in search of a fitness product. 2. Store informs HQ of items that are necessary 3. HQ orders items from their suppliers and pays the suppliers for these items 4. Suppliers ship products to the distribution warehouse 5. The products are delivered from the warehouse to the individual stores 6. The stores sell products to customers 7. The customers pay for their purchases 2. a) List the specific items of information that are usually gathered at the POS (Point of Sale terminal or cash register) and recorded when a customer checks out (excluding obtaining the identity of the customer which is covered in Q3)? b) What are three important uses of this information at the store by the store manager and by management at the headquarters– a total of six uses? (use a table) (It is important that you give different responses/uses for store manager and the HQ) a) Product information * Type of product * Brand of product * Which supplier the product came from Transactional information * Time and date of transaction * Which employee the transaction was with * Payment type Store information *...

Words: 2008 - Pages: 9

Premium Essay

Exercise 6 Activity 1

...Exercise 6: Cardiovascular Physiology: Activity 1: Investigating the Refractory Period of Cardiac Muscle Lab Report Pre-lab Quiz Results You scored 100% by answering 4 out of 4 questions correctly. 1. The cardiac muscle is capable of which of the following? You correctly answered: c. autorhythmicity 2. Phase 2 of the cardiac action potential, when the calcium channels remain open and potassium channels are closed, is called the You correctly answered: a. plateau phase. 3. Which of the following is true of the cardiac action potential? You correctly answered: b. The cardiac action potential is longer than the skeletal muscle action potential. 4. The main anatomical difference between the frog heart and the human heart is that the frog heart has You correctly answered: c. a single, fused ventricle. 06/04/13 page 1 Experiment Results Predict Question: Predict Question 1: When you increase the frequency of the stimulation, what do you think will happen to the amplitude (height) of the ventricular systole wave? Your answer : a. The amplitude will increase. Predict Question 2: If you deliver multiple stimuli (20 stimuli per second) to the heart, what do you think will happen? Your answer : d. neither wave summation nor tetanus Stop & Think Questions: 1. Watch the contractile activity from the frog heart on the oscilloscope. Enter the number of ventricular contractions per minute (from the heart rate display) in the field below and then click Submit Data to record your......

Words: 699 - Pages: 3

Premium Essay

Conch Republic

...MediSys Corp: The IntensCare Product Development Team Donnellon, A & Margolis, JD 2009, Harvard Business Publishing, no. 4059.   Andrew Kuszczakowski     Contents Question 1 Creation of Executive Committee Product Development Process Different Decision Making Process Question 2 Product Delivery and Modular Design Points of Conflict Resolution Strategy Regulatory Compliance Points of Conflict Resolution Strategy Question 3 Personal Goal Organisational Goals Influence Tactics Question 4 Team versus Group Analysis Team Development Tactics References Appendix A – Decision Making Style: Formation of Executive Committee Appendix B – Decision Making Style: Implementation of Cross-Functional Teams Appendix C – Conflict Map: Product Launch Date Appendix D – Conflict Map: Modular Design Issue Appendix E – Conflict Map: Regulatory Compliance Appendix F – Merz’s Organisational & Professional Goals Appendix G – MediSys Corporation: IntensCare Structure     Question 1 Art Beaumont joined MediSys Corp in January 2008. Within weeks he introduced a series of changes. What were those changes and how did he go about making them? If you were Art Beaumont what would you have done under the circumstances? Support your opinions with appropriate evidence. Beaumont identified areas in the corporation that he believed required changes in order for MediSys Corporation to continue to grow its business. He identified a lack of strategic focus within the......

Words: 3159 - Pages: 13

Premium Essay

Conch Republic Electronic Case

...Conch Republic Electronic Case Questions: 1. What is the payback period of the project? The payback period is 2,882 years. 2. What is the profitability index of the project? The profitability index is 1,557. 3. What is the IRR of the project? The IRR of the project is 28,31%. 4. What is the NPV of the project? The NPV of the project is 18 096 790,85 $. For questions above please see the calculation paper in the attachment – page 1-2. 5. How sensitive is the NPV to changes in the price of the new PDA? For each dollar change in the price, the project´s NPV will change 184 462,16 $ via the exact same direction. To examine the sensitivity of the NPV to changes by the price I calculated a price of 510 $ for unit price. For complete calculation please see the attachment on page 2. 6. How sensitive is the NPV to changes in the quantity sold? For one unit per year change in sold quantity, the project´s NPV will change 635,24 $ via same direction. To examine the sensitivity of the NPV to changes in the quantity sold, I calculated that we will increase 150 units sold per year. For complete calculation please see the attachment on page 2. 7. Should Conch Republic produce the new PDA? Conch should have produce the new PDA because it has a positive NPV. Through a marketing strategy, Conch Republic had determined two important factors in the new product investment. They have determined that a new PDA will cost 500 $ and estimated sales of the new......

Words: 430 - Pages: 2

Premium Essay

Unit 6 Assignment 1

...Chapter 6: Conceptual Review Questions (All Questions worth 5 points each) Match the information below with Questions 1 through 14. |A. Compound Interest |E. IRR |I. PMT |M. ROI | |B. CUMPRINC |F. NPER |J. PPMT |N. Simple Interest | |C. FV |G. NPV |K. PV |O. SLN | |D. IPMT |H. Payback Period |L. RATE |P. Type | 1. Function to calculate the interest percentage per period of a financial transaction 2. Function to calculate the value at the beginning of a financial transaction 3. Function to calculate value of the end of a financial transaction 4. Function to calculate periodic payments in or out of a financial transaction 5. Function to calculate the number of compounding periods in a financial transaction 6. Use a “1” for this argument to indicate that interest will be paid at the beginning of each compounding period 7. This type of interest is calculated based on original principal regardless of the previous interest earned 8. This type of interest is calculated based on principal and previous interest earned 9. Function to calculate straight line depreciation based on the initial capital investment, number...

Words: 622 - Pages: 3

Premium Essay

Unit 6 Assigment 1

...Michael Wilson| MBA6004 | February 13, 2014 Michael Wilson| MBA6004 | February 13, 2014 Unit 6 Assignment 1 Strategy recommendation Unit 6 Assignment 1 Strategy recommendation Identifying a Business 2 CURRENT USE OF THE WEB _________________________________________________________2 IMPLICATIONS OF THE WEB_________________________________________________________2 ETHICS OF USING THE WEB _________________________________________________________4 CONCLUSION_______________________________________________________________________5 Identifying a Business For my pre-writing strategy recommendation business will be Wal-Mart. As a retail giant, many people use Wal-Mart for many different reasons, such reasons are: grocery shopping, appliance shopping, electronics and other goods offered at the store. With so many ways to peak consumers interest Wal-Mart has to be diversified on how it reaches it consumers. Today Wal-Mart has television commercials, ads in newspapers and on the radio, plus a website for ways they entice consumers to shop at their stores. I chose Wal-Mart because of its vast potential in its use for the internet. Current Use of the Web Wal-Mart’s easy to use website also allows customers to pay their Wal-Mart cards on-line as well as purchase items from its on-line store. Currently Wal-Mart uses the web for inventory, re-ordering items that running low in supply. According to Karpinski (2002), “Wal-Mart mandated that all its suppliers begin to move......

Words: 1331 - Pages: 6

Free Essay

Assignment 6-1

...Assignment 6-1 AMGT390-F1WW (SU10) Justin Reed August 6, 2010 Professor Clark Lexi Electronics problem: Lexi Electronics is nearing completion of a two-year project to develop and produce a new digital phone. The phone is no bigger than a Popsicle stick but has all the features of a standard digital cellular phone. The assembly line and all the production facilities will be completed in 5 months. The first units will be produced in 8 months. The plant manager believes it is time to begin winding down the project. He has there methods in mind for terminating the project: extinction, addition, and integration. He is not sure which method is best. Question: Which of the three methods would you recommend, and why? (Mantel, Meredith, Shafer, & Sutton, 2007) Let’s first look at the books definition of each of these and this will help us to define which are the best for this scenario. First, we will look at termination-by-addition. This occurs when an “in-house” project is successfully completed and institutionalized as a new, formal part of the organization. This may take the form of an added department, division, subsidiary, or other such organization entity, depending on the magnitude of importance of the project. (Mantel, Meredith, Shafer, & Sutton, 2007) Although this seems like a good route to take for termination of this project, the fact that Lexi Electronics already is a producer of this type of item, and this is just a......

Words: 674 - Pages: 3

Premium Essay

Unit 6 Assignment 1

...IS3340-WINDOWS SECURITY | Minimizing Recovery Time Strategies | Unit 6 Assignment 1 | | | 5/5/2014 | | This document outlines the required steps to follow, in-order to properly scan the necessary servers and workstations in the Ken 7 Windows Limited Domain for security vulnerabilities. 1) Acquire and install MBSA(Microsoft Baseline Security Anaylizer) •Download MBSA. Download MBSA from the MBSA home page, and then install it to the default directory. •Updates for MBSA. If both the computer you will be scanning and the computer with MBSA installed have Internet access, the latest security catalog (.cab file), authentication files, and WUA installer files will be automatically downloaded, if needed. If either the target computer or the computer with MBSA installed does not have Internet access, download the following files and place them in the C:\Documents and Settings\<username>\Local Settings\Application Data\Microsoft\MBSA\2.0\Cache\ directory on the computer that is performing the scan. 2) Scan computers Run MBSA and clear the Check for security updates check box when performing the scan. Using the Graphical Interface Tool The following procedure describes how to use the MBSA GUI tool. To use the MBSA GUI tool to scan for updates and patches 1. On the Programs menu, click Microsoft Baseline Security Analyzer. 2. Click Scan a computer. 3. Make sure that the following options are not selected, and then click Start scan. *......

Words: 487 - Pages: 2

Premium Essay

Similar 6-Task 1

...Seminar 6 Task 1 Read the two articles about Castle Press and New Town Council and develop a presentation for the following questions 1. How do strategies come about in organizations? a. What is the strategy process at New Town Council? b. What is the strategy process at Castle Press? 2. What influences the process of strategy development? c. Why is the strategy development process at New Town as it is? d. Why is the strategy development process at Castle Press as it is? 3. What are the main differences/similarities in the strategy development process between the two cases? 4. Why do these differences exist? For example, the Chief Executive at New Town is not entirely happy with the process of strategy development in his organization, he would like to change it. a. What options are attractive to him and his team? b. Why? Is a different process feasible and if so, how could he manage such a change? http://prezi.com/bnancbnwz5u_/new-town-council/ Introduction: New Town Council The New Town Council formed one part of a two-tier system of local government responsible for the provision of services within a geographical area of UK for environmental health, housing, planning, recreational facilities and refuse collection; the other part was the county council which responsibility is for school education, tire and police services, highways and social care. New Town Council grew up alongside New Town as it was built......

Words: 1243 - Pages: 5

Premium Essay

Conch Republic

...Conch Republic Electronics Conch Republic Electronics is a midsized electronics manufacturer located in Key West, Florida. The company president is Shelly Couts, who inherited the company. When it was founded over 70 years ago, the company originally repaired radios and other household appliances. Over the years, the company expanded into manufacturing and is now a reputable manufacturer of various electronic items. Jay McCanless, a recent MBA graduate, has been hired by the company's finance department. One of the major revenue-producing items manufactured by Conch Republic is smart phone. Conch Republic currently has one smart phone model on the market, and sale has been excellent. The smart phone is a unique item in that it comes in a variety of tropical colors and is preprogrammed to play Jimmy Buffett music. However, as with any electronic item, technology changes rapidly, and the current smart phone has limited features in comparison with newer models. Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing smart phone but adds new features such as wifi tethering. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new smart phone Conch Republic can manufacture the new smart phone for $205 each in variable costs. Fixed costs for the operation are estimated to run 5.1......

Words: 389 - Pages: 2

Free Essay

Unit 6 Assignment 1

...Unit 6 Assignment 1: Cable Testers In almost every application in dealing with cable installations, cable testing is a must. Some methods of testing cables include testing for attenuation, continuity testers, DC Resistance, a wire mapper and cable length. In all cable types- copper or fiber, 10BASE-T or 100BASEFX, the standards are constantly being changed and developed into a new standard for all future technologies. When testing cable, you can guarantee that the users will be satisfied when all connections prove effective for not just uninterrupted transmission but correct bandwidths to support. A wire mapper is the most common tool. It simply provides a test of a standard Cat5 cable to ensure each individual wire not only carries a strong signal through the entire length of the route, but it proves if each wire ends up in the correct pin number on the opposite end to receive the transmission. It will give the technician an idea if a cable has a short, or if it is a crossover cable. It is also very useful with telephone connections. It should be a part of each cable installation kit. Another common tool is a continuity tester. It shows if there is a direct connection between two points. If there is a closed electrical pathway for the tester to detect, then the device will make a sound. This is useful not only to test for a short, but also to determine and identify which cable is which in a closet full of many cables. This is also a very important tool in any......

Words: 437 - Pages: 2

Premium Essay

Conch

...1. What is the payback period of the project? The payback period is 2,882 years. 2. What is the profitability index of the project? The profitability index is 1,557. 3. What is the IRR of the project? The IRR of the project is 28,31%. 4. What is the NPV of the project? The NPV of the project is 18 096 790,85 $. For questions above please see the calculation paper in the attachment – page 1-2. 5. How sensitive is the NPV to changes in the price of the new PDA? For each dollar change in the price, the project´s NPV will change 184 462,16 $ via the exact same direction. To examine the sensitivity of the NPV to changes by the price I calculated a price of 510 $ for unit price. For complete calculation please see the attachment on page 2. 6. How sensitive is the NPV to changes in the quantity sold? For one unit per year change in sold quantity, the project´s NPV will change 635,24 $ via same direction. To examine the sensitivity of the NPV to changes in the quantity sold, I calculated that we will increase 150 units sold per year. For complete calculation please see the attachment on page 2. 7. Should Conch Republic produce the new PDA? Conch should have produce the new PDA because it has a positive NPV. Through a marketing strategy, Conch Republic had determined two important factors in the new product investment. They have determined that a new PDA will cost 500 $ and estimated sales of the new PDA over the next 5 years to be 65......

Words: 353 - Pages: 2

Free Essay

It1115 Lab 6-1

...Task 1 Step 1 – Ascertain Problem. “No OS found” is error message. After booting the system we find out that BIOS loads properly, the system POSTs without other problems and there was no other windows splash screen. This means that hardware is ok and BIOS/POST is running properly. This means that the error is more than likely a configuration error. Step 2 – Write down causes. The 3 most probable reasons for this error are: The BIOS has been reconfigured in a way that disables the boot drive, the boot drive has failed or the boot drive has been wiped clean. Step 3 – Determine if theories are correct through testing. To test BIOS reconfiguration we enter the BIOS. Press F2 and enter the BIOS password. We then want to find out Boot priority. Hard disk drive isn’t listed so our theory has been proven. Step 4 – Create and implement a resolution plan. We want to modify the BIOS boot order. We need to add the hard disk as the first priority, followed by the CD-ROM and Network PXE. Step 5 – Verify problems are fixed. Save settings to BIOS and restart computer. Windows boots correctly. Do another graceful shutdown and restart again. Windows boots again. Problem has been rectified. Step 6 – All steps were documented throughout the process. Task 2 Question 1 – How do you access Advanced Boot Options Menu? To access this menu, press the F8 key immediately after the computer starts Question 2 – What does the Last Known Good Configuration utility do? This utility starts the......

Words: 382 - Pages: 2

Premium Essay

Week 6 Assignment 1

... Did Jim and Laura Buy a Car Week 6 Assignment 1 Matthew Ader Professor Lori Baggot LEG 100 Feb 14 2016 A contract is an agreement that creates an obligation that is enforceable by the law. The law has clear guidelines that before there exists a contract that will be binding, there has to be an offer, acceptance, mutual obligation and all parties should be of sound mind and by law be of legal age. A contract can either be written or spoken. Assuming that the buyers were at the required age went to the car dealership looking to purchase a new car. Stan the salesman made an offer to Jim and Laura and they both agreed to the terms. They asked that Stan the salesman hold the car for a day. He told them to put down $100 dollars to hold the car and that it would go to the final purchase of the car or that it would be refundable. Jim and Laura just wanted to hold the car so that it would still be there the next day. With mutual understanding Stan the salesman keeps the car and calls the next day to confirm when the purchase would be completed. I do believe that Jim and Laura did not enter into a legal contract that is binding. There are several factors that do not exist that would show a legally binding agreement. Like a contract that both parties would sign, agreeing to the purchase of the car. Having a contract in writing that both parties signed could show the sale of the car. Stan the salesman let Jim and Laura have a chance to test drive several cars that they were...

Words: 760 - Pages: 4

Premium Essay

Conch Republic

...Conch Republic Electronics Conch Republic Electronics is a mid sized electronics manufacturer located in Key West, Florida. The company president is Shelley Couts, who inherited the company. When it was founded over 70 years ago, the company originally repaired radios and other household appliances. Over the years, the company expanded into manufacturing and is now a reputable manufacturer of various electronic items. Jay McCanless, a recent MBA graduate, has been hired by the company's finance department. One of the major revenue-producing items manufactured by Conch Republic is a personal digital assistant (PDA). Conch Republic currently has one PDA model on the market, and sales have been excellent. The PDA is a unique item in that it comes in a variety of tropical colors and is preprogrammed to play Jimmy Buffett music. However, as with any electronic item, technology changes rapidly, and the current PDA has limited features in comparison with newer models. Conch Republic developed a prototype for a new PDA that has all the features of the existing PDA but adds new features such as cell phone capability. The company has performed a marketing study to determine the expected sales figures for the new PDA. Conch Republic can manufacture the new PDA for $200 each in variable costs. Fixed costs for the operation are estimated to run $4.5 million per year. The estimated sales volume is 70,000, 80,000, 100,000, 85,000, and 75,000 per each year for the next five years,......

Words: 360 - Pages: 2