Premium Essay

Digi's Cash Flow Statement

In:

Submitted By lukezsee
Words 1153
Pages 5
Identify the format of Statement of Cash Flow use by the business (Direct or Indirect) for three consecutive years; the major cash inflow and cash outflow for the three different activities. Cash flow statements for the year ended 31 December 2009 | | | | | | | | | | | Group | | | 2009 | 2008 | 2007 | | Note | RM'000 | RM'000 | RM'000 | Cash flows from operating activities | | | | | Profit before tax | | 1,366,455 | 1,546,896 | 1,445,314 | Adjustment for: | | | | | Amortisation expenses of intangible assets | 12 | 138,615 | 62,823 | 82,440 | Amortisation expenses of prepaid lease payments | | 223 | 223 | 217 | Allowance for doubtful debts | | 70,452 | 33,277 | 21,555 | Dividend income | | – | – | – | Depreciation expenses and impairment losses | 11 | 592,283 | 572,940 | 598,581 | Dividend income on short-term investment | | -248 | -229 | – | Finance costs | 6 | 40,590 | 12,361 | 15,226 | Fair value adjustment on short-term investment | | 38 | -75 | | Loss/(gain) on disposal of property, | | | | | plant and equipment | | 3,693 | -1,216 | -58 | Interest income | | -13,609 | -24,120 | -31,780 | Property, plant and equipment written-off | | 1,474 | 5,592 | 8,261 | Provision for liabilities | | 210,131 | 237,322 | 236,649 | Share-based payment | | 1,033 | 74 | 4,889 | Unrealised foreign exchange loss/(gain) | | 207 | -32 | -1,052 | Operating profit/(loss) before working capital changes | | 2,411,337 | 2,445,836 | 2,380,227 | Decrease/(increase) in inventories | | 3,992 | -8,394 | -470 | (Increase)/decrease in receivables | | -70,436 | -103,319 | -76,421 | Decrease in amount due from a subsidiary | | – | – | – | (Decrease)/increase in payables | | -78,249 | 314,095 | -115,805 | Increase in deferred revenue | | 7,063 | 38,922 | -17,768

Similar Documents

Premium Essay

Pfizer Case Analysis

...1) After spending years of effort to integrate Warner Lambert and Pharmacia into Pfizer, should its management have avoided another huge acquisition like Wyeth? Should Pfizer have gone after smaller bio tech firms in a series of small acquisitions in 2008 and 2009? A number of these bio tech firms could have been acquired for the $68 billion price of the huge Wyeth acquisition. Present arguments for and against buying several small firms versus one large firm. In my opinion, when it comes to the option of bigger or smaller firm acquisition, Pfizer should have invested in a large acquisition like wryeth. This is because Pfizer’s focus is not really on how many firms it can acquire but proceeds and profit margins these acquisitions can bring in. Basing on the case, its previous large acquisitions such as Warner Lambert and Pharmacia. In 2000 and 2003 where quiet good investments bringing in large profit margin of up to 90% from the Warner. A large problem of staffing is also worsened by over acquisition. According to the case overtime acquired firms have brought in excess staff for Pfizer and this has become a problem as managers for each line have increased and thus larger costs in terms of salaries as well. Larger firm acquisitions have also evidently brought stronger products than Pfizer itself can produce. Drugs such as Lipitor from an acquired firm brought in sales of about 12 billion annually while Pfizer produced drugs have failed i.e. T-pill Furthermore larger...

Words: 1587 - Pages: 7

Premium Essay

Butler Lumber

...is weak net cash flow; too much cash tied-up in inventory and debt obligations, which is reflected in liquidity, asset and debt management metrics. II: Cash flows from operations should exceed, be sufficient, to cover reinvestment in equipment and building. Specifically, expenditures for investment in Plant should exceed the annual depreciation charge. As well, funds from operations should not only be sufficient to invest, but funds should be available to meet obligations to long-term creditors. The Current Ratio, Current Assets divided by current liabilities, should be greater than 1. One step further, the Quick Ratio is a better measure to assess liquidity by removing inventory from the Current Ratio. Day’s in Accounts Receivable Ratio: receivables numerator divided by annual sales, which is divided by 365 days to form the denominator and the Inventory Turnover Ratio: sales divided by inventory are both good measures of how management is managing their assets. Debt Management, in Times-Interest-Earned Ratio: EBIT divided by Interest Charges and Debt Ratio: total debt divided by total assets, provides information on how leveraged the company may be and the corresponding risk associated with its debt position; thus, debt management is relevant to the analysis of all companies. III Butler Lumber cash flows from operations are only $17K. Operations will cover the $17K additional Property in the Investing Cash Flow section. And the $17K Operations Cash Flow meets the ideal...

Words: 746 - Pages: 3

Premium Essay

Netflix

...Netflix Netflix is a retailer of movie rental services. The company offers an internet subscription service for enjoying TV shows and movies, where subscribers can instantly watch unlimited TV shows and movies streamed over the internet to their TV, computers and mobile devices. It offers more than 10,000 DVDs and Blu-ray titles to its subscribers. Netflix also operates a separate library of over 12,000 titles of movies that can be watched instantly on subscriber’s TV through a Netflix ready device or on their computers. The company markets and promotes its service through various marketing programs, including television, radio advertising, online promotions, package inserts, direct mail and other promotions with third parties. The company sells its merchandise through website and mail order. It principally operates in the US. Netflix is headquartered in Los Gatos, California, the US. Netflix, Inc. operates an online movie rental service servicing approximately 7.5 million subscribers in the United States. Through various plans, Netflix subscribers select DVDs online, receive the selected DVDs in the mail, and then return them using provided prepaid mailers. Netflix does not provide deadlines or charge late fees. After a DVD has been returned, Netflix sends the next available DVD in a subscriber's wish list. Netflix operates a fast-growing DVD rental and video streaming service available in the United States, Canada, and eventually Central and South America. Netflix was founded...

Words: 1750 - Pages: 7

Premium Essay

Cash Flow Statement

...In financial accounting, a cash flow statement, also known as statement of cash flows or funds flow statement,[1] is a financial statement that shows how changes in balance sheet accounts and income affect cash and cash equivalents, and breaks the analysis down to operating, investing, and financing activities. Essentially, the cash flow statement is concerned with the flow of cash in and cash out of the business. The statement captures both the current operating results and the accompanying changes in the balance sheet.[1] As an analytical tool, the statement of cash flows is useful in determining the short-term viability of a company, particularly its ability to pay bills. International Accounting Standard 7 (IAS 7), is the International Accounting Standard that deals with cash flow statements. People and groups interested in cash flow statements include: * Accounting personnel, who need to know whether the organization will be able to cover payroll and other immediate expenses * Potential lenders or creditors, who want a clear picture of a company's ability to repay * Potential investors, who need to judge whether the company is financially sound * Potential employees or contractors, who need to know whether the company will be able to afford compensation * Shareholders of the business. Contents [hide] * 1 Purpose * 2 History & variations * 3 Cash flow activities o 3.1 Operating activities o 3.2 Investing...

Words: 2959 - Pages: 12

Premium Essay

Statement of Cash Flows

...Statement of Cash Flows Paper ”What is the purpose of the statement of cash flows? What information does it provide”(Kieso, Weygandt, & Warfield, p. 1253)? Companies provide four statements to abide by the Generally Accepted Accounting Principles (GAAP). These financial statements are the income statement, equity statement, the balance statement, and the statement of cash flows. Each statement provides different types of information necessary to make a knowledgeable decision about a investing in company. The statement of cash flows is useful because it ” provides information on a cash basis about an organization operating, investing, and financing activities” (Kieso, Weygandt, & Warfield, p. 1213). Each of these methods is important to users and provides different information. It also provides information on the inflow and outflow of cash during an accounting period. The statement of cash flows presents this information in either the indirect method or the direct method. The statement of cash flows uses is to provide information about its ability to generate cash in the future. This information may come from three sources the income statement, the balance sheet, and select cash transaction data. The income statement provides the operating activities cash flow. The balance sheet provides the changes in assets, liabilities, and equities. It also shows how the company pays dividends and meets it financial obligations to creditors and investors. Select cash transactions have...

Words: 784 - Pages: 4

Premium Essay

Case 11-1: Polluter Corp.

...Case 11-1: Polluter Corp. Page 1 Suggested Solution -- Case 01 Objectives of the Case This case gives students an opportunity to apply cash flow principles to determine the appropriate classification of various transactions in the statement of cash flows. Applicable Professional Pronouncements ASC 230, Statement of Cash Flows (ASC 230) IAS 7, Statement of Cash Flows (IAS 7) Discussion 1 — Purchase of 2012 Emission Allowances What is the appropriate classification in the statement of cash flows in Polluter Corp.’s (the ―Company’s‖) December 31, 2010, financial statements for its purchase of 2012 emission allowances (―EAs‖) from Clean Air Corp.? Accounting Alternatives — Purchase of 2012 Emission Allowances Alternative 1 — The Company should classify the purchase of the 2012 EAs from Clean Air Corp. as an investing cash outflow in its December 31, 2010, statement of cash flows. Proponents of Alternative 1 believe the Company should classify the purchase of EAs as investing activities in the statement of cash flows given the Company’s election to classify the EAs as intangible assets on its balance sheet. Although EAs are not specifically mentioned in ASC 230, proponents of Alternative 1 believe, given the Company’s accounting policy, the EAs represent ―productive assets.‖ ASC 230-10-20 defines investing activities as follows: Investing activities include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment...

Words: 2701 - Pages: 11

Premium Essay

Weekly Refleciton

...Reflection xxxxxxx Acc/291 xxxx xxx Week Four Reflection This week’s consensus is overwhelmingly a feeling of clarity as compared to last week. Our team feels much more comfortable with statements of cash flows and financial statement analysis than with dividends, bonds, etc. The following are individual reflections on what we learned during week four. I think this week was easier for me than others because of the simplicity behind the terms. The statements of cash flows include operating activities, investing activities and financing activities. Operating activities include cash flow from business operations, things like sales. Investing activities includes assets, and financing activities include stockholders equity. We learned about direct and indirect cash flows this week. Indirect cash flows are the most commonly used by business and consist of three major steps: (1) determine net cash, (2) figure changes in asset and liability accounts, and (3) compare the figures on the statement of cash flows to the balance sheet. The second topic of this week was in regards to financial statement analysis. What this means is using financial statements in three different ways of comparison. The three ways are intracompany, industry and intercompany. The analysis of financial statements can be viewed horizontally, vertically or with ratios. Horizontally refers to over course of time, vertically refers to the change in figures, the difference between current and base amounts. The...

Words: 391 - Pages: 2

Premium Essay

Case Stoody 2

...obtaining a $12 million sodium chlorate plant to supply to paper producers in the Southeast. However, the plant had begun a new laminate technology to increase efficiency and profitability, and that accounted for an additional $2.25 million.  The main question of this case is not whether it was the correct decision for American to acquire Universal; it’s whether it’s a smart decision for Dixon to acquire the Alabama sodium chlorate plant from American Chemical.  Dixon must determine the research for a CF Analysis with and without the acquisition of the plant and decide which produces a better NPV. In order to account for all possibilities, a cash flow analysis must be based with and without laminate technology.    Attached is our decision and our reasoning: 2. Estimate the cost of equity appropriate for the evaluation of the incremental cash flows associated with the Collinsville investment. Estimate the weighted average cost of capital appropriate for discounting the Collinsville plant’s...

Words: 1441 - Pages: 6

Premium Essay

Business Accounting

...I, For each of the years on the Statement of Cash Flows 1. What were the firm’s major sources of cash? Its major uses of cash? Sources of Cash alpha a) Gain on sale of investment and other assets.   b) Proceeds from disposal of depreciable and other assets.   c) Proceeds from the sale of discontinued operations. d) Proceeds from long term debt beta  a) Cash received from customers.   b) Interest received.   c) Proceeds from issuance of common stock. gamma a) Proceeds from issuance of debt.   b) Issuance of treasury shares Uses of Cash Alpha     a) Investment in depreciable assets   b) Investment in capitalized software   c) Other investments   d) Payment of long term debts   e) Purchase of treasury stock   f) Payment of dividends beta   a) Payment to suppliers and employees.   b) Payment of interest   c) Payment of Income Taxes   d) Capital expenditures   e) Purchase   of marketable securities   f) Payment of working capital line of credit   g) Principal payments under capital lease obligations   h) Payment of subordinated debts gamma   a) Payment of A/P   b) Payment of taxes   c) Purchase of PPE   d) Purchase of Kienzle business   e) Payment of retired debts.   f) Purchase of treasury shares. |   2. Was cash flow from operations1 greater than or less than net income?2 Explain in detail the major reasons for the difference between these two figures. The cash flow from operation as provided, in the case of Alpha, Beta and Gamma Co...

Words: 1493 - Pages: 6

Premium Essay

Financial Administration

...concerned with the firm's ability to generate cash to make interest .Vendors who supply the firm on credit look for its ability to pay its bills in the short term. Management uses financial information to pinpoint problem areas for improvement in operations. 2. Financial information about companies comes mainly from the companies themselves. The primary source is the annual report. The numerical information is usually correct, especially with respect to prospects for the future. 3. The whole idea behind financial analysis is to be investigative and critical. The analyst is always looking for potential problems that may make the future less attractive than the past. 4. Cash in the bank is an asset that had to be put there. Putting it there uses cash that then can't be used anywhere else until it's withdrawn. Thus, increasing the cash balance uses cash. 5. The Changes in the equity accounts come from three sources, net income, dividends and the sale of new stock. Net income is included in operating activities, while dividends and new stock sales are part of financing activities. The change in the cash balance is treated as a reconciling item in the cash flow format. 6. Free cash flow is a firm's gross cash flow less necessary reinvestments. It's essentially cash available for distribution as dividends. When one company acquires another, the acquirer is interested in the future free cash flow of the acquiree as an indication of whether...

Words: 1287 - Pages: 6

Premium Essay

Rite Aid Analysis

...Rite Aid ------------------------------------------------- Company Statistics ------------------------------------------------- Company Rite Aid ------------------------------------------------- Exchange NYSE ------------------------------------------------- Ticker RAD ------------------------------------------------- Sector Consumer Staples ------------------------------------------------- Industry Retail Staples ------------------------------------------------- Recommendation Buy ------------------------------------------------- Current Price $5.68 ------------------------------------------------- Target Price $6.00 ------------------------------------------------- Market capitalization 5.268 B ------------------------------------------------- Shares outstanding 9.16 M ------------------------------------------------- ------------------------------------------------- Company Statistics ------------------------------------------------- Company Rite Aid ------------------------------------------------- Exchange NYSE ------------------------------------------------- Ticker RAD ------------------------------------------------- Sector Consumer Staples ------------------------------------------------- Industry Retail Staples ------------------------------------------------- Recommendation Buy ------------------------------------------------- Current Price $5.68 ------------------------------------------------- ...

Words: 3178 - Pages: 13

Premium Essay

Accounting

...In the summer of 1994, Jeff Bezos sacrificed a promising career in investment banking and his personal savings to start what would become ‘‘Earth’s Biggest Bookstore,’’ Amazon.com. He left New York and went to Seattle, and like so many successful (and unsuccessful) businesses, started out in a garage. The compelling force that drove Bezos was the 2,300 percent annual growth in web usage. He could see that the Internet, which was in its infancy in 1994, would soon become ubiquitous. Features of the book industry made it ideal to focus on selling books, at least initially. The book industry was fragmented, both in terms of the large number of booksellers and publishers. In addition, there were millions of titles and potential customers. The typical bookstore could house a small fraction of all published books, so Amazon.com could market itself as the earth’s largest bookstore. Amazon is the leading online book selling retailer in the USA. Amazon expanded from just a bookstore into selling general electronics, music, videos, toys, apparel, food, and furniture. Amazon has also established separate websites all over the world. (Amazon, 2011) Amazon also provides international shipping to certain countries for some of its products. Amazon focuses on customer satisfaction, and the efficiency of their website. Amazon now provides almost anything you can think of. When Bezos founded Amazon.com, he focused on hiring talented and unconventional managers and employees. Amazon.com had rigorous...

Words: 2098 - Pages: 9

Premium Essay

Poll Corp

...Memorandum to the File Date: August 1, 20XX From: Carie Ford Re: Summarize the tax issue/purpose of the memo. Background Provide a concise yet complete overview of facts/background. Issue State the issue(s) in question format. Authoritative Guidance List all authoritative guidance used to form conclusion and analysis. Refer to p. 718 in your tax textbook for citation reference guidance. Analysis Discuss each issue separately. Describe the logical, defendable, legal alternatives to each issue/problem. Provide support and detail for your reasoning. Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx. Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx. Xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx...

Words: 1455 - Pages: 6

Premium Essay

General Rule for Statement of Cash Flow

...Dividends, if cash, is shown in the financing section. | GENERAL rules for the Statement of Cash Flows (Indirect Method) Cash provided by op. activities: Net Income (from Income Statement) + Depreciation, amortization, and/or depletion (From Income Statement) + Decrease in CURRENT Asset accounts other than cash (calculate the difference between this period and last period from Balance Sheet) - Increase in CURRENT Asset accounts other than cash (calculate the difference between this period and last period from Balance Sheet) + Increase in CURRENT Liabilities accounts (calculate the difference between this period and last period from Balance Sheet) - Decrease in CURRENT Liabilities accounts (calculate the difference between this period and last period from Balance Sheet)+ Loss on Disposal of PPE/Fixed Assets used in normal operations (From Income St.)- Gain on Disposal of PPE/Fixed Assets used in operations (From Income Statement) = cash provided by op. activities Cash provided by investing activities: - Increase in PPE and LONG-TERM Assets if paid cash (calculate the difference between this period and last period from Balance Sheet) + Decrease in PPE and LONG-TERM Assets if received cash (calculate the difference between this period and last period from Balance Sheet) - Increase in Investments Assets if paid cash (calculate the difference between this period and last period from Balance Sheet) + Decrease in Investments Assets if received cash (calculate the...

Words: 517 - Pages: 3

Premium Essay

Business Plan Writing

...**Additional References for Business Plan Writing** Industry Analysis     Industry analysis is business research that focuses on the potential of an industry. An industry is a group of firms producing a similar product or service, such as music, fitness drinks, or electronic games. Once it is determined that a new venture is feasible in regard to the industry and market in which it will compete, a more in-depth analysis is needed to learn the ins-and-outs of the industry the firm plans to enter. When studying an industry, an entrepreneur must answer three questions before pursuing the idea of starting a firm. i. First, is the industry accessible – in other words, is it a realistic place for a new venture to enter? ii. Second, does the industry contain markets that are ripe for innovation or are underserved? iii. Third, are there positions in the industry that will avoid some of the negative attributes of the industry as a whole? It is useful for a new venture to think about its position at both the company level and the product or service level. At the company level, a firm’s position determines how the entire company is situated relative to its competitors.   \\Industry vs. Firm Level Factors   To illustrate the importance of the industry a firm chooses to enter, research has shown that both firm- and industry-specific factors contribute to a firm’s profitability. In various studies, researchers have found that from 8 to 30 percent of the variation in firm profitability...

Words: 6172 - Pages: 25