# Finance, Butler

Submitted By machomenka
Words 1645
Pages 7
9-292-013
REV: JANUARY 4, 2002
Butler Lumber Company
To examine Butler’s current financial situation and to answer the question of how well Butler is doing are not an easy task. There are many things to look into. Let us start with net working capital. Net working capital= current assets- current liabilities

| 1988 | 1989 | 1990 | 1991 | current assets | 468 | 596 | 776 | 932 | current liabilities | 260 | 375 | 535 | 690 | net working capital | 208 | 221 | 241 | 242 | In thousands of dollars For 1991, only first quarter’s data is provided, so in the following discussion, we us the first quarter’s data to represent year 1991. Using excel, I calculated the net working capital of Butler Lumber Company from year 1988 to year 1991. Net working capital can give us some ideas how much the company’s potential reservoir money is. We see a steady increase in net working capital through these years, which is a good sign. However, merely the absolute numbers are not sufficient to make further judgment. Thus, I make this chart on common size analysis based on the total asset.

net working capital | 208 | 221 | 241 | 242 | total assets | 594 | 736 | 933 | 1094 | net working capital common size | 0.350168 | 0.300272 | 0.258307 | 0.221207 | In thousands of dollars From the data in the above chart, we can see net working capital stands a very large weight in the total assets, thought decreasing. This also may be positive, because the decreasing of net working capital common size is not from the decrease of net working capital but from the increase of total asset. Some people may want to say larger companies are not necessarily good ones, but in some sense, the company is growing. Then, let’s look at the funds flows and the changes of individual items. The cash in 1988, 1989, 1990 and 1991 are 58, 48, 41,…...

### Similar Documents

#### Kirt C. Butler, Multinational Finance, 3rd Edition Part I Overview and Background Chapter 1 an Introduction to Multinational Finance

...PART I Overview and Background Chapter 1 An Introduction to Multinational Finance True / False 1. 2. MNCs have investment or financial operations in more than one country. ANS: True. Because of globalization in the world's markets, a multinational financial manager is more likely than a domestic financial manager to specialize in finance to the exclusion of other fields of business. ANS: False. The multinational financial manager must be well versed in each of the business disciplines in which the MNC is involved. The domestic financial manager must be knowledgeable in several areas within finance, whereas the multinational financial manager usually specializes in a single area, such as corporate finance, investments, or financial markets. ANS: False. The multinational financial manager is likely to require knowledge of several fields within finance. The investment opportunity set is the set of investments available to the corporation; that is, the set from which the company must select. ANS: True. Types of market efficiency used to describe the performance of financial markets are allocational, operational, and transactional efficiency. ANS: False. Three types of market efficiency are allocational, operational , and informational. An informationally efficient market is one with abundant information. ANS: False. It is a market in which prices fully reflect available information. Allocational efficiency refers to how efficiently a market channels capital toward its most......

Words: 291 - Pages: 2

#### Butler

...Case Study: Butler Systems Name: Professor: Course title: University: Date Due: Butler Systems Case 6: Brief summary of the case and main points The case in question involves Butler Systems Company, which is in a binding contract with SDX Company. Butler Systems specializes in the manufacture of power conditioning equipment as well as environmental control systems and relies on battery supplies from SDX. Butler Systems uses HD-5 battery as the main component for emergency supply system (Benton, 2010). SDX is in a five-year contract with Butler Systems for the supply of batteries. However, SDX has not supplied adequate quantities of batteries to Butler Systems for two months. Moreover, SDX changed their battery prices without informing Butler Systems early enough as their contract agreement requires. This shortage of batteries and change in battery prices has affected Butler Systems operations. As the VP of Operations, what is your assessment of the battery shortage problem? My assessment of the battery shortage problem is that SDX Company is failing to meet its contractual obligations regarding battery supplies to Butler Systems. The contract requires the supplier to ensure it observes a service rate that is complete and satisfying (Benton, 2010). From the contract agreement between Butler Systems and SDX, the obligation of the supplier is to ensure it provides a 90-day battery supply.......

Words: 686 - Pages: 3

#### Butler Lumber

...to the BLC will be positive. I would advise Mr. Butler to select the LOC for up to \$465,000 because he can take out as little as he needs. He does not need all \$465,000 this quarter, but he may need some in the first and last quarters of the year because he obtains 55% of his revenues in the second and third quarters. So it is strategically important for him to have access to this capital because of the nature of his cyclical business. 3) Application of financial framework 4) Assumptions and special mitigating circumstances Assumptions: * It’s fair to assume that at the time of this there is some tension behind the seens between Mr. Butler and his current bank. * I assume that Mr. Butler doesn’t have a huge knowledge of finances due to his lack of cash flow, buyout loan, and slow payments on accounts payable that cost him more money. * His personal finances seem to be in decent shape and he is receiving letters that speak to his credibility as a person. Although those letters could be written by personal friends of Mr., butler. * I would personally have concerns when dealing with this company as a banker. The first concern would relate to why so much money is needed when it seems that the current amount borrowed is sufficient for the company. The cash flow is a problem that I would be worried about as well as the payoff of Mr. Butler’s previous partner. * Its fair to assume that Mr. Butler is making more than is accounted for due to......

Words: 889 - Pages: 4

#### Butler Lumber

...Butler Lumber Company Introduction Butler Lumber Company was found in 1981 by a partnership of Mark Butler and his brother in law, Henry Stark. In 1988, the business was incorporated after the acquisition of Butler over Stark’s interest. At the same time, the company had shifted from a partnership into a corporation. The company’s operations are about retail distribution of lumber products included plywood, moldings, and sash and door products. During the period of 1988-1990, Butler Lumber Company has proven that it is a profitable company. At the same time, it has a greater capital needs than it should have. Its current maximum loan amount of \$250,000 with Suburban National Bank is not sufficient. Furthermore, the company is seeking a line of credit (LOC) from Northrop National Bank with an amount of \$465,000 at an interest rate of prime plus 2 percent basis point. The purpose here is assessing the situation from perspective of the owner Mark Butler and the Northrop banker George Dodge. Butler Lumber Company fund-need purposes Estimation of Butler Lumber Company’s short-term loan’s requirements The forecast of Butler Lumber Company’s short-term loan requirements are appropriate. According to Pro Forma Balance Sheet in 1991, the total amount of bank notes payable of Butler Lumber Company is \$393,000. This loan amount would help the company to expand its operational business and eliminate its trade debt. The total amount of \$465,000 is not......

Words: 785 - Pages: 4

#### Butler Lumber Case Study

...Problems, Options and Recommendations The problem that we have recognized in this case is that Butler Lumber Company does not have enough funds to finance its operations in the future. The company has experienced a shortage in cash and needs to issue debt as it moves forward. The company is also under pressure because of the payment to be made to Mr. Stark for the buyout of his share in the company of \$105,000. Although, the majority of this payment has been made, Butler still owes Stark another \$35,000 that he intends to finance through another loan. The firm has already been using up its cash reserves to pay back its liabilities, which is not a good sign since cash should be used for investment purposes. As we can see from Exhibit 4 (Cash flow from operations), cash balances have been depleting year by year with a total decrease of \$17000 over the years 1988-1990. Butler Lumber has two options to support the company’s operations. The first presents itself in the form of a loan from the Suburban National Bank of \$250000, who have asked them to secure the loan with real property, which shows that the company’s risk profile has increased as this bank never asked for any security while making loans in the past. But the problem with this scenario is that the company will need a bigger loan to finance its operations, which the Suburban National Bank will not provide beyond \$250000. Therefore another option that the company can consider is to accept Northrop National Banks offer......

Words: 3457 - Pages: 14

#### Butler

...Suggestion as Butler’s financial advisor Butler Lumber Company is on a growing path. It is evident from the case that the volume has been built due to successful price competition, careful control of operating expenses and purchases at substantial discounts. Even in case of an economic downturn its business is protected to a large extent as 55% of its sales are from the repair market. The company is growing at a good pace of 19%, 34% and 34% for the year 1989, 1990 and 1991 respectively. The data is tabulated below. % increase in sales of Butler Lumber Company Net Sales 1988 1989 1990 Expected 1991 1991 first quarter 1697000 2013000 2694000 3600000 718000 Increase NA 316000 681000 906000 % Increase NA 18.621096 33.830104 33.63028953 All amounts in \$ The company has a considerable amount of debt also which is tabulated below Current outstanding debts of Butler Lumber Company Particulars Year 1991 Notes Payable, bank 247000 Notes Payable, trade 157000 Accounts payable 157000 Accrued expenses 36000 Total Debt 597000 All amounts in \$ As his financial advisor I would suggest Mr. Butler to go for this loan amount. This would help in meeting the expansion and sustaining the growth of his company. Even though the operating expense for 1990 is 658000 and a purchase of 2042000 which is an increase of 34 % and 27.7 % over the previous year, respectively the growth is promising. The amount of \$465000 might be needed in...

Words: 369 - Pages: 2

Free Essay

#### The Butler

...The Butler The Butler is based loosely off of a true story. Eugene Allen was an African American who worked for the White House for 34 years. He started at the bottom and worked his way up the ranks until he became Maître d'hôtel, which is the highest position of butlers. He retired as head butler in 1986 after serving eight different presidents. This film follows Cecil Gaines through his life on the plantation to the serving in the White House. The film starts in 1926 Macon, Georgia. Cecil Gaines was a young boy working on a cotton plantation with his parents. The son of the household took his mother and raped her and when his father confronted him, he was shot and killed. It was at this time that Ms. Annabeth, the mother of the household, took Cecil in and raised him to be a house servant. Cecil grew up and left the plantation once he was older. He got a job at a hotel and was taught by a fellow butler, Maynard. Maynard turned down a job at the White House and recommended Cecil for it, and Cecil ultimately received the job. He started during Dwight Eisenhower’s term, just as the Civil Rights Movement was getting started. From there the film follows Cecil witnessing notable events of the twentieth century during his time at the White House. The Butler ends with Cecil waiting to meet the first African American president, Barack Obama. The Butler’s depiction of history is mostly accurate. It follows the historical timeline and touches on every civil rights action that......

Words: 822 - Pages: 4

#### Butler Lumber

...1.&2. Why does MR. Butler have to borrow so much money to support this profitable business? Do you agree with his estimate of the company’s loan requirements? How much will he need to borrow to finance his expected expansion in sales? According to the given information in the materials, Mr. Butler expects the net sales in 1991 would be 3.6 million. So the expected growth rate will be 3600K/2679Kx100%=33.6%. EBIT =Net sales-cost of goods sold-operating expense Assuming the cost of goods sold, operating expense will grow in the same rate, from 1988 to 1991, EBIT of Butler Lumber Company was respectively 50, 61, 86 and 115. The growth rate of EBIT was 22%, 41% and 33.7%. Clearly the company is on a fast growing track. At the mean time, we need to know if Mr. Butler has enough money to maintain such a fast growth. Accounts payable in 1991 would be 256K x133.6%=342K If we assuming the notes payable, accrued expenses, and long-term debt is same with first quarter in 1991, total liabilities in 1991 would be 836K The net worth in 1991 would be the net worth in 1990 plus the net income in 1991, the net income in 1991 would be 44Kx133.6%=58.8K, so the net worth would be 406.8K. Total liabilities and net worth in 1991 would be 1242.8K . Total assets in 1991 would be 933Kx133.6%=1246.5K. So there will be 3.7K shortage of fund for the company. Therefore, Mr. Butler needs to borrow money to reach the expected growth and his estimate of the loan requirements was right. The company......

Words: 2019 - Pages: 9

#### Butler

...MEMORANDUM To: Mr. George Dodge Date: 1th June 1991 Subject: Business Analysis of Butler Lumber Business and Loan Recommendation We would like to make concise summaries of a prospective client, Butler Lumber Company led by Mr. Mark Butler- a sole owner and president. Butler Lumber Company was founded in 1981 as a partnership by Mark Butler and Henry Stark, located in growing suburb area of a large city in the Pacific Northwest. Company typical products include plywood, molding, and sash and door. Generally, sales revenue was high in Q2-Q3 of each year. Product sold was limited in local market, distribution channel available on telephone order taking only, and there are no sales representatives employed. Key success factors for the company is cost efficiency and having good relationship with suppliers. In year 1988 Mr. Butler decided to buy share back from Mr. Stark in 1988 worth \$105,000 the payment for Mr. Stark’s note was made in this year. The major portion of this amount was raised by a secured loan \$70,000 with 11% interest rate. As we analyze the company balance sheet between 1988 to 1st quarter of 1991, net worth increased approximately 32% as the company has net profits every year. Use of funds under Assets are account receivables, inventories, and fixed assets; increases of 102%, 133%, and 29% respectively. The reasons are that the company is unable to collect money from customers based on 30-day credit term (average DSO is 40 days) and......

Words: 1153 - Pages: 5

#### Butler Lumber

...Shumann Butler Lumber Company Background: Butler Lumber Company had been founded in 1981 in a suburb of a large city in the Pacific Northwest. The company s operations were limited to the retail distribution of lumber products. Their typical products included plywood, moldings, and sash and door products. Despite good profits Butler Lumber Company experienced a shortage in cash and found it necessary to increase its bank loans. Issues: y y Why does a Profitable company such as Butler Lumber need external Financing? Should Butler Lumber Company accept the discount that is being offered from its suppliers? y Project the Butler Lumber Company s balance sheet and Income Statement for all of 1991 under two scenarios If they accept the discount If they don t accept the discount Analysis: Butler Lumber Company is a profitable company anticipating tremendous growth, and typical of a company in this phase of the business cycle, the cash needed to meet obligations outstrips its inflow from operations. Butler s exponential growth has caused them to need external financing, because they can t self-fund their working capital needs. The might be able to mitigate some of this through better inventory management control such as squeezing their suppliers on credit terms or for increased volume discounts. Going forward their fixed costs will also help build economies of scale which should diminish their external financing demands in future fiscal periods. Butler is......

Words: 1036 - Pages: 5

#### Butler

...Butler Lumber Company To examine Butler’s current financial situation and to answer the question of how well Butler is doing are not an easy task. There are many things to look into. Let us start with net working capital. Net working capital= current assets- current liabilities 　 1988 1989 1990 1991 current assets 468 596 776 932 current liabilities 260 375 535 690 net working capital 208 221 241 242 In thousands of dollars For 1991, only first quarter’s data is provided, so in the following discussion, we us the first quarter’s data to represent year 1991. Using excel, I calculated the net working capital of Butler Lumber Company from year 1988 to year 1991. Net working capital can give us some ideas how much the company’s potential reservoir money is. We see a steady increase in net working capital through these years, which is a good sign. However, merely the absolute numbers are not sufficient to make further judgment. Thus, I make this chart on common size analysis based on the total asset. net working capital 208 221 241 242 total assets 594 736 933 1094 net working capital common size 0.350168 0.300272 0.258307 0.221207 In thousands of dollars From the data in the above chart, we can see net working capital stands a very large weight in the total assets, thought decreasing. This also may be positive, because the decreasing of net working capital common size is not from the decrease of net working capital but from the increase of......

Words: 1569 - Pages: 7

#### Butler Lumber

...Butler Lumber Case Study Zachary Scott Brown FIN 6420 – Dr. J. Robert Malko February 4, 2012 I: Statement of Financial Problem: Butler Lumber Company, a rapidly growing lumber products and retail distribution organization, faced a critical challenge that would determine its future success and level of profitability. The company, led by its founder Mark Butler, had a bright future as its products were consistently in demand in both the new construction and repair work fields. However, Butler Lumber faced one major challenge. The challenge that the company was experiencing was a shortage of cash due to restrictions set by its current funding source, Suburban National Bank. Due to these restrictions, Butler Lumber began to explore other funding sources in order to enhance its current business model and satisfy the high demand of its products. As a possible solution, Butler Lumber looked to a larger bank, the Northrop Bank, which had the potential to offer the company \$465,000, nearly double the amount offered by its current lender, Suburban National Bank. Although the idea of moving to a heavy hitting lender seemed quite appealing, one major financial problem needed to be addressed. The major financial problem facing Butler Lumber was identifying why the forecasted figures shown on the income statement differ from the results provided on the balance sheet. II: General Framework for Financial Analysis: There are several factors that can contribute to discrepancies or......

Words: 1210 - Pages: 5

#### Butler Lumber

...The issues presented in the Butler Lumber case deal with the financing of growth. The main problem is that the company needs additional financing due to rapid growth and they are trying to decide whether or not to enter into a loan contract for \$465,000 with Northrop National Bank in addition to their already \$247,000 loan from Suburban National Bank. However, the Suburban National Bank is also deciding if it should lend the money to Butler Lumber. Suburban anticipated sales in 1991 to be \$3.6 million, but according to my calculations the forecasted sales are only \$1,672,940 which comes from adding the net sales of \$718,000 to the forecasted amount of \$954,940 in 1991. Looking at the forecasted income sheet and balance sheet there is an obvious difference of \$349,140 between the total assets and total liabilities and so the liability side needs to be increased. The required increase in assets is \$361,020 and the spontaneous increase in liabilities is \$11,880 coming from the forecasted accrued expenses of \$36,000 subtracted from the forecasted accrued expenses of \$47,880 to get a total of \$11,880. Here is where I hit a road block because I noticed that subtracting \$11,880 from \$361,020 gives the amount of \$349,140 without having to subtract any retained earnings. If it’s possible that 100% of earnings are paid out dividends then this would mathematically be correct, even though it is very unlikely that this is the case. Because this is consistent mathematically I am......

Words: 695 - Pages: 3

#### Butler Lumber

...Finance Butler Lumber I: Butler Lumber’s financial problem is weak net cash flow; too much cash tied-up in inventory and debt obligations, which is reflected in liquidity, asset and debt management metrics. II: Cash flows from operations should exceed, be sufficient, to cover reinvestment in equipment and building. Specifically, expenditures for investment in Plant should exceed the annual depreciation charge. As well, funds from operations should not only be sufficient to invest, but funds should be available to meet obligations to long-term creditors. The Current Ratio, Current Assets divided by current liabilities, should be greater than 1. One step further, the Quick Ratio is a better measure to assess liquidity by removing inventory from the Current Ratio. Day’s in Accounts Receivable Ratio: receivables numerator divided by annual sales, which is divided by 365 days to form the denominator and the Inventory Turnover Ratio: sales divided by inventory are both good measures of how management is managing their assets. Debt Management, in Times-Interest-Earned Ratio: EBIT divided by Interest Charges and Debt Ratio: total debt divided by total assets, provides information on how leveraged the company may be and the corresponding risk associated with its debt position; thus, debt management is relevant to the analysis of all companies. III Butler Lumber cash flows from operations are only \$17K. Operations will cover the \$17K additional Property in the......

Words: 746 - Pages: 3