Premium Essay

Globalizing the Cost of Capital and Capital Budgeting at Aes

In: Business and Management

Submitted By lj74717
Words 441
Pages 2
SLal Pir Cash Flows Free Cash Flow Calculat 8 9 10 11 2011 2012 2013 2014 67.4 67.1 66.8 66.6 35.1 35.7 36.3 37.0 12.8 12.9 12.9 12.9 89.7 89.9 90.2 90.7 15.5 15.4 15.4 15.3 74.2 74.5 74.8 75.4

EBIT + Depr. - Cap. Ex. - WC Inc. Oper. CF - Taxes Free CF NPV:

1 2004 69.4 30.6 12.5 87.5 16.0 71.5

2 2005 69.1 31.3 12.5 87.9 15.9 72.0

3 2006 68.8 31.9 12.6 88.1 15.8 72.3

4 2007 68.5 32.5 12.6 88.4 15.8 72.6

5 2008 68.3 33.1 12.7 88.7 15.7 73.0

6 2009 68.0 33.8 12.7 89.1 15.6 73.5

7 2010 67.7 34.4 12.8 89.3 15.6 73.7

23.1% Total EV Value of the debt Equity Value

232 417 (185)

12% Total EV Value of the debt Equity Value

474 417 58

Equity CF NPV:

1 2004 20.3

2 2005 20.4

3 2006 20.4

4 2007 20.4

5 2008 20.3

6 2009 20.2

7 2010 20.0

Equity Cash Flow Calcula 8 9 10 11 2011 2012 2013 2014 19.7 19.3 18.9 18.3

17.1% Equity Value


12% Equity Value


tions 12 2015 66.3 37.6 13.0 90.9 15.2 75.7

13 2016 66.0 38.3 13.0 91.3 15.2 76.1

14 2017 65.7 39.0 13.1 91.6 15.1 76.5

15 2018 65.4 39.6 13.1 91.9 15.0 76.9

16 2019 65.1 40.3 13.2 92.2 15.0 77.2

17 2020 64.8 40.9 13.2 92.5 14.9 77.6

18 19 2021 2022 64.5 64.2 41.6 42.3 13.3 13.3 92.8 93.2 14.8 14.8 78.0 78.4 TV growth rate

20 2023 63.9 42.9 13.4 93.4 14.7 78.7

21 TV

403.7 3% 900.7


ations 12 2015 17.6

13 2016 16.8

14 2017 15.9

15 2018 14.8

16 2019 69.4

17 2020 69.8

18 2021 70.3

19 2022 70.7

20 2023 71.1

21 TV 519.7


Similar Documents

Premium Essay

Budgeting at Aes

...OCTOBER 23, 2006 MIHIR DESAI Globalizing the Cost of Capital and Capital Budgeting at AES In June 2003, Rob Venerus, director of the newly created Corporate Analysis & Planning group at The AES Corporation, thumbed through the five-inch stack of financial results from subsidiaries and considered the breadth and scale of AES. In the 12 years since it had gone public, AES had become a leading independent supplier of electricity in the world with more than $33 billion in assets stretched across 30 countries and 5 continents. Venerus now faced the daunting task of creating a methodology for calculating costs of capital for valuation and capital budgeting at AES businesses in diverse locations around the world. He would need more than his considerable daily dose of caffeine to point himself in the right direction. Much of AES’s expansion had taken place in developing markets where the unmet demand for energy far exceeded that of more developed countries. By 2000, the majority of AES revenues came from overseas operations; approximately one-third came from South America alone. Once a critical element in its recipe for success, the company’s international exposure hurt AES during the global economic downturn that began in late 2000. A confluence of factors including the devaluation of key South American currencies, adverse changes in energy regulatory environments, and declines in energy commodity prices conspired to weaken cash flow at AES subsidiaries and hinder the......

Words: 8674 - Pages: 35

Premium Essay

Corporate Finance Hw

...common-sized income statements (all items scaled by revenues), common-sized balance sheets (all items scaled by total assets) and selected financial ratios. All data are averaged over three years – 2004 – 2006 – to smooth out one-time items. Pedagogical Objectives This case illustrates the difficulty of identifying a company in an industry since do few companies operate in a single homogeneous industry. It also serves to get each class member engaged with team members in an effort to determine the strengths of each member. Suggested Questions Identify the companies with an industry. Marriott Corporation: The Cost of Capital Substantive Issues This case provides you with the opportunity to explore how a company uses the capital asset pricing model (CAPM) to compute the cost of capital for the company and for each of its divisions. The weighted average cost of capital (WACC) formula and the mechanics...

Words: 2525 - Pages: 11

Premium Essay

International Finance

...materials are designed to address the many aspects of financial decision making within global firms prompted by these changes that are not addressed in traditional materials. The paper provides an overview of the structure of the course and its seven modules with particular emphasis on the three modules that constitute the core of the course. The paper also describes an analytical framework that has been developed through the creation of the course materials to guide critical financial decisions on financing, investment, risk management and incentive management within a multinational firm. This framework emphasizes the need to reconcile conflicting forces in order for multinational firms to gain competitive advantage from their internal capital markets. The paper concludes with a discussion of the course's pedagogical approach and detailed descriptions of all the course materials, including 19 case studies, corresponding teaching notes, several module notes and supplementary materials. Mark Veblen, Kathleen Luchs and Claire Gilbert provided excellent research assistance in the process of writing these cases and the course overview note. Seminar participants at the HBS CORE seminar provided particularly helpful comments and...

Words: 25419 - Pages: 102

Premium Essay

Writing Samples

...emails to Dr. Springate) Office Location SOM 2.415 _________________________________________________________________________ Course Description My aim is to work with you on both concepts that are useful in dealing with international currency issues when operating across national boundaries and on recent developments in the capital markets and financing. The context of the course will be financial issues of importance to corporations, fund managers, and investors. The instructional focus will be individual development. The course aims to develop professional effectiveness in understanding selected developments and in being able to work with concepts useful in valuation, investment and financing. As you will see below, the course is broken into three major areas of concern. After the “introduction section”, we will take up “foreign exchange exposure management”, and “operating in the multi-national environment”. These topics should be viewed as being selectively chosen and do not comprise complete coverage of the international finance field. Some areas that could easily be included, for example, cash management, use of particular capital markets, or exchange rate forecasting, have been excluded on the basis of time availability. This...

Words: 2683 - Pages: 11

Free Essay


...Consolidated Rail Corp. by Benjamin C. Esty Airbus A3XX: Developing the World’s Largest Commercial Jet by Benjamin C. Esty American Chemical William E. Fruhan, John P. Goldsberry American Home Products David W. Mullins AQR’s Momentum Funds by Daniel B. Bergstresser, Lauren H. Cohen, Randolph B. Cohen, Christopher Malloy Arundel Partners: The Sequel Project by Timothy A. Luehrman AXA MONY by Andre F. Perold, Lucy White Beta Management Co. by Michael E. Edleson Butler Lumber Co. by Thomas R. Piper Cartwright Lumber Thomas R. Piper Citigroup 2007: Financial Reporting and Regulatory Capital by Edward J. Riedl, Suraj Srinivasan Clarkson Lumber Co. by Thomas R. Piper Cooper Industries, Inc. by Thomas R. Piper Cost of Capital at Ameritrade by Erik Stafford, Mark L. Mitchell Debt Policy at UST, Inc. by Mark L. Mitchell Dell’s Working Capital by Richard S. Ruback DermaCare: Zapping Zits Directly by Richard G. Hamermesh, Lauren Barley Diageo plc by George Chacko, Peter Tufano Dimensional Fund Advisers–2002 by Lauren H. Cohen Dividend Policy at FPL Group, Benjamin C. Esty Dividend Policy at Linear Technology by Malcolm P. Baker, Alison Berkley Wagonfeld Equity International: The Second Act by Nicolas P. Retsinas, Ben...

Words: 3635 - Pages: 15

Free Essay

International Business

...This text was adapted by The Saylor Foundation under a Creative Commons Attribution-NonCommercial-ShareAlike 3.0 License without attribution as requested by the work’s original creator or licensee. Organization The overarching logic of the book is intuitive—organized around answers to the what, where, why, and how of international business. WHAT? Section one introduces what is international business and who has an interest in it. Students will sift through the globalization debate and understanding the impact of ethics on global businesses. Additionally, students will explore the evolution of international trade from past to present, with a focus on how firms and professionals can better understand today’s complex global business arena by understanding the impact of political and legal factors. The section concludes with a chapter on understanding how cultures are defined and the impact on business interactions and practices with tangible tips for negotiating across cultures. WHERE? Section two develops student knowledge about key facets of the global business environment and the key elements of trade and cooperation between nations and global organizations. Today, with increasing numbers of companies of all sizes operating internationally, no business or country can remain an island. Rather, the interconnections between countries, businesses, and institutions are inextricable. Even how we define the world is changing. No longer classified into simple and neat...

Words: 239764 - Pages: 960

Premium Essay

Business Management

...SECOND 21ST CENTURY ACADEMIC FORUM CONFERENCE AT HARVARD MARCH 8 - 10, 2015 MARTIN CONFERENCE CENTER HARVARD UNIVERSITY BOSTON, MA USA Teaching, Learning, and Research in the “Just Google It” Age CONFERENCE PROCEEDING VOL. 5, NO.1 ISSN: 2330-1236 Table of Contents Authors Paper Title Page Maryam Abdu Investigating Capital Structure Decisions and Its Effect on the Nigerian Capital Market 1 Norsuhaily Abu Bakar Rahimah Embong Ibrahim Mamat Ruzilawati Abu Bakar Idris Abd. Hamid Holistically Integraded Curriculum: Implications for Personality Development 16 Sandra Ajaps Geography Education in the Google age: A Case Study of Nsukka Local Government Area of Nigeria 30 Helen Afang Andow Impact of Banking Reforms on Service Delivery in the Nigerian Banking Sector 45 Billy Batlegang Green IT Curriculum: A Mechanism For Sustainable Development 59 Rozeta Biçaku-Çekrezi Student Perception of Classroom Management and Productive Techniques in Teaching 74 Thomas J.P.Brady Developing Digital Literacy in Teachers and Students 91 Lorenzo Cherubini Ontario (Canada) Education Provincial Policy: Aboriginal Student Learning 101 Jennifer Dahmen Natascha Compes Just Google It?! But at What Price? Teaching Pro-Environmental Behaviour for Smart and Energy-Efficient Use of Information and Communication Technologies 119 Marion Engin Senem Donanci Using iPads in a dialogic classroom: Mutually exclusive or naturally compatible? 132 Nahed Ghazzoul Teaching and Learning......

Words: 236613 - Pages: 947