Free Essay

Hsm/220-Week 6 Creating a Budget

In: Social Issues

Submitted By sistared2011
Words 366
Pages 2
Answer Key for Budget Matrix, Due in Week Six

Budget items Functional budget to determine personnel costs per member enrolled Line-item budget to determine total non-salary costs Total program budget
Executive director salary x x
Training supervisor salary x x
Trainers salary x x
Employee benefits x x
Equipment x x
Supplies x x
Facility rent x x
Travel x x
Utilities x x
Depreciation of equipment x x
Transportation x x
Outside consultants x x
Indirect costs x

Answer Key for Creating a Budget, Due in Week Six

1. A line-item budget table showing all associated costs implementing the training programs.
Local government workforce agency—Line-item budget Revenue $1,600,000 Expenses
Personnel
Executive director $100,000
Training supervisor $80,000
Trainers $500,000
Administrative coordinator $45,000
Administrative staff $75,000
Total salaries and wages $800,000
Employee-related benefit expenses @ 25% $200,000 Operating expenses
Rent $125,000
Overhead costs $100,000
Utilities $100,000
Office supplies $25,000
Equipment/lease $50,000
Transportation and travel $100,000
Outside consultants $100,000
Total operating expenses $600,000 Total agency budget $1,600,000

2. Develop a functional budget to calculate personnel costs per patient visit.
Local government workforce agency—functional and program budget

1 2 3 4 Basic skill program Outreach program Indirect cost and overhead Total functional budget Expenses
Personnel
Executive director $100,000
Training supervisor $80,000
Trainers $300,000 $200,000
Administrative coordinator $27,000 $18,000
Administrative staff $45,000 $30,000
Total salaries and wages $372,000 $248,000 $180,000
Employee-related benefit expenses @ 25% $93,000 $62,000 $45,000
Total personnel costs $465,000 $310,000 $225,000 Operating Expenses
Rent $75,000 $50,000
Overhead costs $60,000 $40,000
Utilities $60,000 $40,000
Office supplies $15,000 $10,000
Equipment/lease $30,000 $20,000
Transportation and travel $60,000 $40,000
Outside consultants $60,000 $40,000
Total operating expenses $360,000 $240,000
Total agency budget $825,000 $550,000 $225,000 $1,600,000 Number of eligible students 1,000 1,000 1,000 Total budget need per eligible student $825 $550 $225 $1,600

Similar Documents

Free Essay

Hsm 220 Week 6 Creating a Budget

...STAPHYLOCOCCUS 1. What is the infectious agent (pathogen) that causes this infectious disease? For example, describe the name of the bacteria, virus, or parasite. Staphylococcus is a group of bacteria that can cause a number of diseases as a result of infection of various tissues of the body. Staphylococcus is also known as staph, which is pronounced “staff”. Its illness can range from mild and requiring no treatment to severe and fatal. The bacteria look like a bunch of grapes or little red berries. There are over 30 types of staphylococcus that can affect us, but most infections are caused by staphylococcus aureus. It can be found in the nose and on the skin. In cases, it does not cause diseases, but damage to the skin or other injury may allow the bacteria to overcome the body causing infections. This can also be deadly bacteria because I know people who have died from it. 2. How is the infectious agent transmitted through food and water? Staphylococcus bacteria is mostly transmitted from person to person, but can also be transmitted through food. It can be transmitted through food of improper food handling and hygiene on the part of the person who is cooking the food. Foods that are involved in outbreaks of poisoning from staphylococcus include meats and poultry, and proteins such as eggs and tofu. Sandwiches and deli salads are also involved with outbreaks of these bacteria. Dairy products such as milk, cheese and cream-filled pastries can also be involved. This bacteria...

Words: 745 - Pages: 3

Premium Essay

Windows Fundamentals

...technologies could be used to provide remote access? (Select TWO). A. Subnetting B. NAT C. Firewall D. NAC E. VPN Answer: C,E Explanation: QUESTION NO: 3 Which of the following is the BEST approach to perform risk mitigation of user access control rights? A. Conduct surveys and rank the results. B. Perform routine user permission reviews. C. Implement periodic vulnerability scanning. D. Disable user accounts that have not been used within the last two weeks. Answer: B Explanation: 2 QUESTION NO: 4 Which of the following devices is BEST suited for servers that need to store private keys? A. Hardware security module B. Hardened network firewall C. Solid state disk drive D. Hardened host firewall Answer: A Explanation: QUESTION NO: 5 All of the following are valid cryptographic hash functions EXCEPT: A. RIPEMD. B. RC4. C. SHA-512. D. MD4. Answer: B Explanation: QUESTION NO: 6 Which of the following can prevent an unauthorized person from accessing the network by plugging into an open network jack? A. 802.1x B. DHCP C. 802.1q D. NIPS Answer: A Explanation: 3 QUESTION NO: 7 A targeted email attack sent to Sara, the company’s Chief...

Words: 14377 - Pages: 58

Premium Essay

Jindal Steel - Report

...sustained growth through foresight ANNUAL REPORT 2009-2010 Vision Global recognition for size, culture and quality, while nurturing nature and society. Mission Supporting the nation’s growth in power and steel with speed and innovation. Core Values l Crystal clear l Passion for excellence l Drive with leadership l Young thinking l Challenging status quo Contents Vice Chairman’s Statement.....................................02 Highlights 2009-10.....................................................04 Board of Directors........................................................05 Notice...............................................................................06 Directors’ Report..........................................................11 Management Discussion and Analysis......................22 Report on Corporate Governance...............................38 Auditors’ Report.................................................................48 Standalone Accounts.......................................................50 Consolidated Accounts...................................................79 Shri O. P. Jindal August 7, 1930 – March 31, 2005 O. P. Jindal Group – Founder and Visionary Only a life lived for others is a life lived worth while An industrialist par excellence under whose aegis the O P Jindal Group grew from strength to strength. But for the world at large Late Shri O P Jindal was much more than that. He was also a leader of masses, some one who...

Words: 76501 - Pages: 307

Premium Essay

Monicah

...Windows Server® 2008 FOR DUMmIES ‰ by Ed Tittel and Justin Korelc Windows Server® 2008 For Dummies® Published by Wiley Publishing, Inc. 111 River Street Hoboken, NJ 07030-5774 www.wiley.com Copyright © 2008 by Wiley Publishing, Inc., Indianapolis, Indiana Published by Wiley Publishing, Inc., Indianapolis, Indiana Published simultaneously in Canada No part of this publication may be reproduced, stored in a retrieval system or transmitted in any form or by any means, electronic, mechanical, photocopying, recording, scanning or otherwise, except as permitted under Sections 107 or 108 of the 1976 United States Copyright Act, without either the prior written permission of the Publisher, or authorization through payment of the appropriate per-copy fee to the Copyright Clearance Center, 222 Rosewood Drive, Danvers, MA 01923, (978) 750-8400, fax (978) 646-8600. Requests to the Publisher for permission should be addressed to the Legal Department, Wiley Publishing, Inc., 10475 Crosspoint Blvd., Indianapolis, IN 46256, (317) 572-3447, fax (317) 572-4355, or online at http:// www.wiley.com/go/permissions. Trademarks: Wiley, the Wiley Publishing logo, For Dummies, the Dummies Man logo, A Reference for the Rest of Us!, The Dummies Way, Dummies Daily, The Fun and Easy Way, Dummies.com, and related trade dress are trademarks or registered trademarks of John Wiley & Sons, Inc. and/or its affiliates in the United States and other countries, and may not be used without written permission...

Words: 139691 - Pages: 559

Premium Essay

Server 2008 for Dummies

...Windows Server® 2008 FOR DUMmIES ‰ by Ed Tittel and Justin Korelc Windows Server® 2008 For Dummies® Published by Wiley Publishing, Inc. 111 River Street Hoboken, NJ 07030-5774 www.wiley.com Copyright © 2008 by Wiley Publishing, Inc., Indianapolis, Indiana Published by Wiley Publishing, Inc., Indianapolis, Indiana Published simultaneously in Canada No part of this publication may be reproduced, stored in a retrieval system or transmitted in any form or by any means, electronic, mechanical, photocopying, recording, scanning or otherwise, except as permitted under Sections 107 or 108 of the 1976 United States Copyright Act, without either the prior written permission of the Publisher, or authorization through payment of the appropriate per-copy fee to the Copyright Clearance Center, 222 Rosewood Drive, Danvers, MA 01923, (978) 750-8400, fax (978) 646-8600. Requests to the Publisher for permission should be addressed to the Legal Department, Wiley Publishing, Inc., 10475 Crosspoint Blvd., Indianapolis, IN 46256, (317) 572-3447, fax (317) 572-4355, or online at http:// www.wiley.com/go/permissions. Trademarks: Wiley, the Wiley Publishing logo, For Dummies, the Dummies Man logo, A Reference for the Rest of Us!, The Dummies Way, Dummies Daily, The Fun and Easy Way, Dummies.com, and related trade dress are trademarks or registered trademarks of John Wiley & Sons, Inc. and/or its affiliates in the United States and other countries, and may not be used without written permission...

Words: 139691 - Pages: 559

Free Essay

The Case of the Unidentified Company

...Invest. Innovate. Inspire. For a new India. ANNUAL REPORT 2014-15 India is at the threshold of a new era of growth and opportunity. This is driven by increasing economic activity, ongoing ‘Make in India’ initiatives and a demographically well-placed, aspirational society. Reliance Industries Limited (RIL) continues to be a partner in India’s ongoing journey towards economic and social well-being, and remains committed to investing in and innovating for India. RIL is striving to meet and exceed global benchmarks in product quality and customer service with inspiring ideas and strategic investments. From the manufacturing landscape to high-growth consumer service sectors, RIL is achieving superior outcomes that facilitate India’s drive for global leadership. RIL is delivering industry-leading performance through consistent efficiency in operations and prudent configuration of assets. RIL is making sizable capital investments, focusing on technology and expanding its level of services from the hydrocarbons sector to consumer businesses. RIL innovates for existing businesses and also focuses on developing new business models to deliver g g g y significant value for its growing stakeholder fraternity. In this effort, it collaborates with o s with leading global institutions to help usher in a n era of possibilities. global new is growing o RIL’s focus is to continue growing as a respons responsible organisation, thereby e inspiring progress in...

Words: 182744 - Pages: 731

Free Essay

International Business

...This text was adapted by The Saylor Foundation under a Creative Commons Attribution-NonCommercial-ShareAlike 3.0 License without attribution as requested by the work’s original creator or licensee. Organization The overarching logic of the book is intuitive—organized around answers to the what, where, why, and how of international business. WHAT? Section one introduces what is international business and who has an interest in it. Students will sift through the globalization debate and understanding the impact of ethics on global businesses. Additionally, students will explore the evolution of international trade from past to present, with a focus on how firms and professionals can better understand today’s complex global business arena by understanding the impact of political and legal factors. The section concludes with a chapter on understanding how cultures are defined and the impact on business interactions and practices with tangible tips for negotiating across cultures. WHERE? Section two develops student knowledge about key facets of the global business environment and the key elements of trade and cooperation between nations and global organizations. Today, with increasing numbers of companies of all sizes operating internationally, no business or country can remain an island. Rather, the interconnections between countries, businesses, and institutions are inextricable. Even how we define the world is changing. No longer classified into simple and neat...

Words: 239764 - Pages: 960