Free Essay

Loan Project

In: Business and Management

Submitted By prettyjugalette
Words 984
Pages 4
Loan project: Buying a House in Virginia Beach, VA

Task 1: House Description

I decided to choose a house in close vacinity of where I currently reside because my family is in the process of looking for a home. Currently, we live in military housing, and this is an excellent chance to view different homes, areas, schools, and costs that are associated with the buying a home. The informative process will prove to be benefical on both a professional and personal level.

Asking Price: $430,000

Real Estate Taxes: $3,277.32 (found at: Virginia Beach, VA real estate assessor database)

Purchase Price: $352,400 (The 2013/2014 Assessed Property Value)

Current market Interest Rate (30 Yr. Fixed Rate): 4.047% through Absolute Mortgage Company on by zipcode 23464

Task 2:
20% Down Payment: $352,400(.20) = $70,480
Amount Financed: $352,400-$70,480=$ 281,920
Monthly Mortgage Payment: $1358.58

Payment Calculation: * Present value PV = $281,920 * Annual interest rate r = 0.04047 * Interest compounded m = 12 times per year * Number of payments n = 30 years X 12 months per year= 360 * Interest rate per month i=r/m = 0.04047/12

The monthly mortgage payment PMT is:

PMT=PV * i/1-(1+i)^-n
= $281,920 * 0.0033725/1-(1+0.0033725)^-360
= $281,920(0.0048012887)
= $1353.58

Remark: For accuracy of the payment amount, rounding of two decimal points was not completed until the last step.

Task 3:
Monthly real estate taxes: $273.11 ($3,277.32 /12)

Total monthly payment = $1626.69 ($1353.58 monthly mortgage payment + $273.11 monthly taxes)

Task 4:
Minimum Income Requirement:

Total Monthly Payment ≤ 30% X Monthly Income
(Total Monthly payment)/0.30 ≤ Monthly Income

$1629.69/(0.30)= $5,432.30 [Monthly income ≥ (total monthly payment/0.30)]

12($5,432.30)= $65,187.60 [Annual income ≥ (monthly income)]

The minimum monthly income to qualify for this home is $5,432.20 and the minimum annual income to qualify for a loan to purchase this home is $65,187.60.

Task 5:
Amortization schedule was generated using Excel Loan Amortization Schedule Template. Schedule was used to set up a mortgage to begin on November 2, 2013, with the first payment to start December 2, 2013.

Note: Please see attached Excel document for Amortization Schedule.

Task 6:
If the first payment is scheduled for December 2013, the last payment (360th) will be made in December 2043.

Based on the information contained in the Amortization schedule, payment 156 on November 2, 2026 is the first month that principal ($674.79) exceeds the amount of interest being paid ($674.79) for the monthly payment.

Task 7:
If the loan is held for the full 30 years:

Total principal paid: $281,920 Amount borrowed after down payment
Total interest paid: $207,168.80 [360(1358.58) – 281,920]

Extra Credit: Smaller Down Payment:
10% Down Payment: $352,400(.10) = $35,240
Amount Financed: $352,400-$70,480=$317,160
Monthly Mortgage Payment: $1522.78

Payment Calculation: * Present value PV = $281,920 * Annual interest rate r = 0.04047 * Interest compounded m = 12 times per year * Number of payments n = 30 years X 12 months per year= 360 * Interest rate per month i=r/m = 0.04047/12

The monthly mortgage payment PMT is:

PMT=PV * i/1-(1+i)^-n
= $317,160 * 0.0033725/1-(1+0.0033725)^-360
= $317,160 (0.0048012887)
= $1522.78

Shorter Term:
20% Down Payment: $352,400(.20) = $70,480
Amount Financed: $352,400-$70,480=$ 281,920
Monthly Mortgage Payment: $2091.97

Payment Calculation: * Present value PV = $281,920 * Annual interest rate r = 0.04047 * Interest compounded m = 12 times per year * Number of payments n = 15 years X 12 months per year= 180 * Interest rate per month i=r/m = 0.04047/12

The monthly mortgage payment PMT is:

PMT=PV * i/1-(1+i)^-n
= $281,920 * 0.0033725/1-(1+0.0033725)^-180
= $281,920(0.0048012887)
= $2091.97

Scenario | 20% down, 30 years | 10% Down, 30 years | 20% Down, 15 years | Purchase Price | $352,400 | $352,400 | $352,400 | Down Payment | $70,480 | $35,240 | $70,480 | Amount Financed (PV) | $281,920 | $317,160 | $281,920 | Annual Interest Rate | 4.047% | 4.047% | 4.047% | Number of Payments | 360 | 360 | 180 | Monthly Payment (PMT) | $1358.58 | $1522.78 | $2091.97 | Total Interest Paid | $207,168.80 | $230,968.80 | $94,634.60 |

A 30-year loan of $352,400 with an interest rate of 4.047% and a monthly payment of $1353.58, the borrower would need a minimum annual of income of approximately $65,000 to qualify for the loan. It will take the borrower about 13 year to reach the point where the principal applied to the loan exceeds the amount of the interest. The interest paid over the life of the loan is $207,186.80 or 42% of the amount borrowed.

Extra Credit Scenarios:
If the borrower pays makes a 20% down payment instead of a 10% down payment, they can save approximately $23,800 (230,968.80 - 207,168.80) in interest over the life of the loan. If a burrower only pays 10% they may not have as much room to negotiate if there is a decline in the housing market especially if trying to sell the house farther down the road.

If the borrower makes a 20% down payment and opts for a 15-year loan instead of a 30-year loan they can save approximately $112,804.20 (207,168.80 - 94,634.60) over the course of the loan. Since the payments are larger with a 15-year loan, the borrower will need a higher monthly and annual income. For this option, the borrower would need an annual income of $83,679. (2091.79/0.30=6973.23 * 12)

Similar Documents

Premium Essay

Loan Project: Buying a House

...Loan Project: Buying a House Name Institution Professor’s Name Course title Date of submission Loan Project: Buying a House  For this assignment, you will analyze a home mortgage loan.  1. Find a description, asking price, and real estate taxes of a house for sale, and decide on a purchase price you would be willing to pay (assuming you have the means). Find a current market interest rate for a 30-year fixed-rate mortgage having a down payment of 20 percent of the purchase price.   Property Description: One of the best newly built homes in the neighborhood name, with all the upgrades one can imagine for a family to come home every day. The following are just a few of the upgrades include(Brickfront home, Granite counters, oak cherry cabinets, All new appliances, hardward floors throughout the main floor, fireplaces in family and master bedroom, huge walk in closets in all rooms, finished basement. Asking Price: $775,000 I am willing to pay the listing price after reviewing all the info provided about the house it is worth the buy. Estimate monthly payment: $3,144 Down Payment: 155,000 Interest rate for 30 years: 4.500% County Taxes: 9,042.93   2. Compute the down payment, amount financed, and the monthly mortgage payment (showing how to apply the appropriate financial formula and showing the calculations). Asking price = $775,000 Purchase price = Asking price = $775,000 Down payment = 20% of......

Words: 1669 - Pages: 7

Free Essay

Loan Project: Buying a House

...Simple Interest (a) If $1,000 earns 3% annual simple interest, how much interest is earned and what is the future value in 4 years? (b) In order to have a balance of $2,000 in 3 years, how much money must be deposited now at 5% annual simple interest? Question 1 options: | Question 2    Suppose $5,000 is borrowed at 9% add-on interest, with monthly payments for three years. How much is paid in interest and what is the amount of each monthly payment? Question 2 options: | Question 3   $2,000 is deposited into an account paying interest compounded monthly. What will the balance be after 12 years, if the annual interest rate is 1%? 2%? ... 12%? (Complete the following table.) Annual interest rate, compounded monthly | Balance after 12 years | 1% |   | 2% |   | 3% |   | 4% |   | 5% |   | 6% |   | 7% |   | 8% |   | 9% |   | 10% |   | 11% |   | 12% |   | | Question 4    Carol starts with 1 cent. Suppose that at the end of the first day, she earns 1 cent interest, for a balance of two cents. At the end of the second day, she earns two cents interest, for a balance of four cents. At the end of the third day, she earns four cents interest, for a balance of eight cents. Continuing in the same way, what will Carol's balance be at the end of 30 days? Question 4 options: | Question 5    Suppose $1,200 is placed in a savings account earning 4% annual interest. Determine the balance after 10 years if interest is compounded. (a)......

Words: 581 - Pages: 3

Free Essay

Loan Project

...LOAN PROJECT: Buying a house in Baker, Florida Loan Project: Buying a house in Baker, Florida Purpose: To analyze the financial implications of purchasing a house in the current market House Description: Single family home, 4 bedrooms, 2 full 1 partial baths, 3,310 square feet. The lot size is 60.2 acres. 7001 Highway 189 North, Baker, Florida 32531 Asking price: 699,900.00 Real estate taxes: 2,341 Purchase price: 650,000.00 Current market interest rate: 3.80% on a 30 year fixed through TD Bank via 20% down payment: 130.00 (.20x650,000) Amount financed: 650,000.00-130,000=520,000.00 Monthly mortgage payment: 2422.98 Payment calculations -present value PV=520,000.00 -annual interest rates r=0.0380 -interest compounded m=12 -number of payments n= 360 The monthly mortgage payment is : PMT=0.003166667/1-0.3203956=520000(0.004659574)=2422.98 Monthly real estate taxes:195.08 (2341/12) Total monthly payment: 2618.06 Minimum income required Monthly income: 8726.87 Annual income: 104722.44 DATE | PAYMENT | PRINCIPAL | INTEREST | TOTAL INTEREST | BALANCE | Apr-15 | $2,422.98 | $776.31 | $1,646.67 | $1,646.67 | $519,223.69 | May-15 | $2,422.98 | $778.77 | $1,644.21 | $3,290.88 | $518,444.92 | Jun-15 | $2,422.98 | $781.24 | $1,641.74 | $4,932.62 | $517,663.68 | Jul-15 | $2,422.98 | $783.71 | $1,639.27 | $6,571.89 | $516,879.97 | Aug. 2015 | $2,422.98 | $786.19 | $1,636.79 | $8,208.67 | $516,093.78 | Sept.......

Words: 6277 - Pages: 26

Premium Essay

Project Financing

...PROJECT REPORT ON SMEs PROJECT FINANCING BY BANKS SUBMITTED TO: PROF. MAYANK PATEL AND PROF. RAVIRAJ GOHIL SUBMITTED BY: MRINKAL GARG 1011113076 2011-13 2012 ACKNOWLEDGEMENT This is to acknowledge all those without whom this project would not have been a reality. Firstly I would to convey my heartfelt thank to my Professors, Prof. Mayank Patel and Prof. Raviraj Gohil, who always help me by giving valuable suggestions and guidance for completion of this project. I am also very thankful to my father Mr. Vimal Garg who provide me a unique platform to fulfillment of this project and provide practical exposure to earn knowledge in the field of sanctioning procedure of bank loans and learn the problems faced by customers and bankers during the financing a project that could be done in a bank. I also want to extend my sincere thanks to “Agarwal & Co.” who’s immense support and dedicated their time toward it to sharing their knowledge in the field of finance and learn the day-to-day activities that are carried out in the CA firm. I would like to thanks to, Prof. BALA BHASKARAN (Director of Shanti Business School, Ahmadabad) who provides me this golden opportunity by giving this project. Table of Contents ACKNOWLEDGEMENT 2 EXECUTIVE SUMMARY: 4 Objective: 4 Brief Description of Project: 4 INTRODUCTION 6 Introduction of Project Financing 6 Introduction of Banking 8 SIGNIFICANCE OF THE STUDY 14 PROJECT OUTLINE FOR PROJECT......

Words: 4101 - Pages: 17

Premium Essay

The Conditions We Need as We Face East

...quality human capital as drivers. There is a lot to learn from the China, on its transition to occupy the position of the second largest economy and possibly the future world superpower. The premier was on a business tour to promote business for Chinese Companies, for the interest of the Peoples Republic of China. He came with good news for Kenya and Africa at large, that funding from China will come devoid of any crippling conditions! Of course this is refers to “conditions” other than loan conditions such as the amount must be paid back with interest. For all purposes, the interest rates appeared to be more commercial than concessional. And of course they will not look too closely whether or not the amounts are spent on the specific projects promised, so long as the loans are fully repaid! They know where the shoe pinches most, and they are ready to offer us relieve, at a cost. What they forgot to add is that really at the end of the day, it’s our business and for our interest, that the loans are...

Words: 966 - Pages: 4

Premium Essay

Debt Versus Equity

...decisions a company will face when choosing to finance a new project. Debt Financing is a more traditional approach. In Debt Financing a company seeks financing from a financial institution or a private debt through a group of investors in the form of a loan. The loan will have set terms such as interest, repayment schedule, and payment amounts. The company will be obligated to make payments on the loan regardless of the amount of revenue coming in. The loan also often has some form of collateral to guarantee the loan. Debt Financing has the advantage of being a fast way to obtain money to finance a project. Another advantage would be the fact that the costs of the loan are fixed they do not change unless renegotiated. Equity Financing is the securing of financing through the issuance of stock or an equity loan both of which give a portion of ownership to the lender. Stock is issued to investors which gives the investor part ownership of the company. This is a much greater risk to the investor purchasing the stock. If the company does fail then the stockholders lose their investment. Equity loans are based on the value of the company’s assets. Equity loans are also common place in the private world in the form of home equity loans. This is where money is borrowed against the value of the borrowers’ personal home. Equity must exist in the item being brought to the lender. For instance when looking to obtain an equity loan on a house, the house must either be paid for......

Words: 502 - Pages: 3

Premium Essay


...Life Line (a complete series of personnel credit facility) Loan agst. Trust Receipt Transport Loan Real Estate Loan (Res. & Comm.) Loan Agst. Accepted Bill Industrial Term Loan Agricultural Term Loan Lease Finance Other Term Loan FMO Local currency Loan for SME FMO Foreign currency Loan Cash Credit (Hypothecation) Small Shop Financing Scheme Overdraft   Dutch-Bangla Bank offers a wide range of corporate banking services. They include: Project finance The Bank encourages accepting purpose/project specific development funds on competitive terms towards economic upliftment and well being of the people/country by way of setting up a new stand alone, capital intensive project or for BMRE of an existing project. Working Capital finance The bank considers lending short –term working capital finance to entities engaged in manufacturing, assembling, processing, re-packaging of goods and commodities for domestic consumption or export market. However, unsecured loans (not collateralized) for working capital without justification or purpose is not considered. Syndications & Structured finance The Bank, on case to case basis, arranges loan syndications or approves disclosed participations in syndications provided such transactions meet the parameters separately established.oThe bank will at all times maintain at the minimum a pari-passu status to other banks in all lending relationships. Second mortgages or lower are not be accepted as primary......

Words: 1472 - Pages: 6

Premium Essay

Market Value.Finance

...Chapter 12 Project Finance David Gardner and James Wright HSBC Introduction The purpose of this chapter is to provide an overview of Project Finance. This chapter will outline what Project Finance is, the key features which distinguish it from other methods of financing, the motivations and circumstances for utilising it and the typical structuring considerations therein. Moreover, it will be shown to be a method of infrastructure finance 1 which has become increasingly relevant in the wake of the Global Financial Crisis 2 . What is Project Finance? Project Finance can be characterised in a variety of ways and there is no universally adopted definition but as a financing technique, the author’s definition is: “the raising of finance on a Limited Recourse basis, for the purposes of developing a large capitalintensive infrastructure project, where the borrower is a special purpose vehicle and repayment of the financing by the borrower will be dependent on the internally generated cashflows of the project” This definition in itself raises a number of interesting questions, including:  What do we mean by ‘Limited Recourse’ financing – recourse to whom or what?  Why is Project Finance typically used to finance large capital intensive infrastructure projects?  Why is the borrower a special purpose vehicle (SPV) under a project financing?  What happens if the internally generated cashflows of the project are not sufficient to repay the financiers of the project? These points......

Words: 6299 - Pages: 26

Premium Essay

Brac Bank Sme Activities

...journey in 2001 and in just 12 years proved to country’s fastest growing bank. The Bank operates under a "double bottom line" agenda where profit and social responsibility goes hand in hand as it strives towards a poverty-free, enlightened Bangladesh. BRAC Bank Limited is a scheduled commercial bank in Bangladesh. It established under the Banking Companies Act, 1991 and its operation started on July 4, 2001 with a vision to be the market leader through to providing all sorts support to people in term of promoting corporate and small entrepreneurs and individuals all over the Bangladesh. Just as BRAC Bank has a corporate identity, they have a social identity too. As a Bank they are socially responsible. Fifty percent (50%) of BRAC Bank’s loan portfolio is diverted to Small and Medium enterprise Banking, and as a financial intermediary they channel funds from the surplus end to the needy. Country-wide network of SME Units centre to the end of small entrepreneurs to help them build their asset base. BRAC Bank is market leader in SME, striving for socio-economic upheaval in Bangladesh. The bottom line is, BRAC Bank do not support any finances that are detrimental to our environment. Some Important Features: * A portion of BRAC Banks revenue is channeled to support BRAC schools, where children study for free. 70% of these children are female. * Fastest growing Bank in the country for the last three years; * Leader in SME financing through 460 offices; * Biggest......

Words: 8743 - Pages: 35

Premium Essay

Bank Failures in Cameroon

...of most of the bank failures which occurred between the 1988 to 2004 period will depend upon how much of the failed banks' assets are eventually recovered by the liquidators. The costs are almost certain to be substantial. Most of these bank failures were caused by unprofitable loans. Areas affecting more than half the loan portfolio were typical of the failed banks. Many of the bad debts were attributable to moral hazard: the adverse incentives on bank owners to adopt imprudent lending strategies, in particular insider lending and lending at high interest rates to borrowers in the most risky segments of the credit markets. Insider lending The single biggest contributor to the bad loans of many of the failed local banks was insider lending. In at least half of the bank failures referred to above, insider loans accounted for a substantial proportion of the bad debts. Most of the larger local bank failures in Cameroon, such as the Cameroon Bank, B.I.A.O. Bank and B.I.C.I.C. Bank, involved extensive insider lending, often to politicians. Insider loans accounted for 65 per cent of the total loans of these local banks, virtually all of which was unrecoverable. Almost half of the loan portfolio of one of the local banks local banks...

Words: 1481 - Pages: 6

Premium Essay

Part 1

...Introduction The Course Project is an opportunity for you to apply concepts learned to a real-life simulation experience. Throughout the Course Project, you will assume that you work as a financial analyst for AirJet Best Parts, Inc. The Course Project is provided in two parts as follows: Part I – In Part I, you work with AirJet Best Parts, Inc. staff to identify the best loan options, as well as to valuate stocks and bonds. Part II – In Part II, you will provide the company with a recommendation for purchasing a new machine. You will base your recommendation on the Net Present Value (NPV) of the capital investment project using the cost of capital (WACC) as your discount rate. About AirJet Best Parts, Inc. AirJet Best Parts, Inc. is a company dedicated to the design and manufacturing of aviation and airplane technologies and parts. The company has commercial and military clients worldwide. Task 1: Assessing loan options for AirJet Best Parts, Inc. The company needs to finance $8,000,000 for a new factory in Mexico. The funds will be obtained through a commercial loan and by issuing corporate bonds. Here is some of the information regarding the APRs offered by two well-known commercial banks. Bank | APR | Number of Times Compounded | National First | Prime Rate + 6.75% | Semiannually | Regions Best | 13.17 | Monthly | 1. Assuming that AirJet Parts, Inc. is considering loans from National First and Regions Best, what are the EARs for these two......

Words: 2010 - Pages: 9

Premium Essay


...definition of loan, definition of SME, general principles of lending, loan monitoring and control, access to credit as well as repayment performance: theory and practice. 2.1 Definition of loan A loan is a type of debt like all debt instruments, a loan entrails the redistribution of financial assets over time, between the lender and the borrower. The borrower initially receives an amount of money from the lender which they pay back, using but not always in regular installment. Types of loans There are many different types of loans you can take out. When you are looking to borrow money, it’s important that you know your options. i. Open-ended loans: they are loans that you can borrow over and over again. Credit cards and lines of credit are the most common types of open-ended loans. With both of these loans, you have a credit limit that you can purchase against. Each time you make a purchase, your available credit decreases. As you make payments, your available increases allowing you to use the same credit over and over. ii. Closed-ended loans: this cannot be borrowed once they have been repaid. As you make payments on closed-ended loans, the balance of the loan goes down. However, you do not have any available credit you can use on closed-ended loans. Instead, if you need to borrow more money, you would have to apply for another loan. Common types of closed-ended loans include mortgage loans, auto loans and students’ loans. iii. Secured loans: These are loans that......

Words: 11858 - Pages: 48

Premium Essay

Chapter 17 Commercial Banking Lending

...metric looks at the amount of time needed to sell inventory, the amount of time needed to collect receivables and the length of time the company is afforded to pay its bills without incurring penalties. -Commercial and industrial loans represent the earliest form of lending that banks varied out in their more than 2000 years of history -close to 1/5 of commercial bank loans loan portfolio is classified as business or C&I loan Short-Term Business Loans • Self-Liquidating Inventory Loans- business loans, usually to support the purchase of inventories, in which the credit is gradually repaid by the borrowing customer as inventory is sold (60-90 days). o Usually related to the borrowers need for short term cash to finance purchases of inventory or cover production costs, the payment of taxes, interest payments on debt, and dividend payments to stock holders. • Working Capital Loans- loans that provide business with short-term credit lasting from a few days to one year and that re often used to fund the purchase of inventories in order to put goods on shelves or to purchase raw materials. frequently working capital loan is designed to cover seasonal peaks in the business customer’s production levels and credit needs. These loans are secured by accounts rev and by pledges of inventory...

Words: 1278 - Pages: 6

Free Essay

Internaltional Standard on Auditing

...REPRESENTATION LETTER BY ULTIMATE LOAN RECIPIENT (a) Loan funds were not used for activities that would adversely affect the environment, or activities that limit the choice of reasonable alternatives prior to satisfying Rural Development environmental requirements; (b) Loan funds were not used to pay off or refinance any existing indebtedness or costs of the Project that was incurred prior to Rural Development receipt of the Intermediary’s completed application; (c) Loan funds were not used for any electric or telecommunications purpose or for the Intermediary’s electric or telecommunications operations, for affiliated operations of the Intermediary, or for the benefit of other Intermediaries or their affiliated operations, except those purposes contained in § 4280.15(f); (d) Loan funds were not used to pay the salaries of any employee or owner of the Intermediary, its subsidiaries, or affiliates, except for salaries incurred in administering a Revolving Loan Fund established under the REDG Program; (e) Loan funds were not used for community antenna or cable television systems or facilities; (f) Loan funds were not used for residential purposes such as residential dwellings and land sites; facilities to provide entertainment television; to transfer property between owners without making improvements that will promote or sustain economic development in Rural Areas; or for personal, non-business related vehicles; (g) Loan funds were not used where......

Words: 644 - Pages: 3

Free Essay

Credit Appraisal at Hdfc Bank

...PROJECT REPORT ON {Commercial Credit Appraisals} “It Revolves around Character, Collateral & Capacity”   FOR {HDFC Bank}   BY ()       Submitted in partial fulfillment of requirements for award of  Post Graduate Diploma in Management   ATHARVA SCHOOL OF BUSINESS Marve Road, Charkop Naka, Malad (W), Mumbai 400 095   DECLARATION   I hereby declare that the Project titled "{Commercial Credit Appraisals With HDFC Bank Ltd}" submitted as a part of the study of Post Graduate Diploma in Management (PGDM) is my original work. The Project has not formed the basis for the award of any other degree, diploma, associate ship, fellowship or any other similar titles.     Place: Mumbai Date:   CERTIFICATE   This is to certify that () has completed the Project "{Commercial Credit Appraisals}" under the guidance of Prof. in partial fulfillment of the requirements for the award of Post Graduate Diploma in Management for the academic period 2009-11.       Signature of the Guide                                                          Signature of the Director Place: Mumbai Date:   ACKNOWLEDGEMENTS   I take this opportunity to express my gratitude and extend my thanks  to all those whose help and guidance made this endeavor successful.    I extend my sincere thank to Shri Sunil Rane, Executive President, Atharva Education Trust; Shri N. S. Rajan,......

Words: 7476 - Pages: 30