Premium Essay

Mgmt 497

In: Business and Management

Submitted By 82181luis
Words 508
Pages 3
Pro-Forma Analysis for Years 5 and 6
X While the other companies are going asset-light, X is leverage its strong balance sheet to throw some weight behind the expansion of its select-service brand. The structure of the company is to have more profitable or better organization for its presents needs
The Balance sheet in XCompany assets, liabilities and stockholders equity as of year 3 and 4 they are real number that the company had expect during the game. However for year five and six the company is expecting as follow:
• Cash and cash equivalents: during year five and six the company is expecting to increase every quarter 5%.

• Bank Loans were forecasted by our financial department and it seems that the company is in no need of future bank loans.
• Investment in Certificates of Deposits (in $000s): X will invest for year five and six 3,000 quietly. CD and the interest that was available at the time.
Sales or Buybacks of Stock Shares (in 000s shares)

• Sales or Redemptions of Bonds (in $000s) Lucky Dragon will issue bonds for the next two years by five hundred.
• Accounts Receivable: Will remain at an average of 63% of our sales

After consolidating the statement of cash flows for years 3 and 4 we can see that in year 3 we had quite a good start to the year with a high amount of accounts collected, we invested a majority of our cash on hand into a CD account to gain interest instead of just having it sit around so that in the future we could hopefully expand without taking too many loans out. Our production costs and operating expenses were not as low as we liked due to not having quite figured out our consumers needs but they were substantially stable. In year 3 we also paid out 65,000 in dividends to our shareholders hoping that our stock price would increase. Going into our 4th year we hired more sales people so we incurred more…...

Similar Documents

Free Essay

Mgmt 13

...Mgmt 201 10 April 2014 Living Social Escapes (Ch. 13) Question 1: The needs of hierarchy at Social Living Escapes is that they want to have a job that they can be happy in, and also successful. The CEO of the company never really liked who she got to work with in her past job experiences and crating her own business allowed her to do just that. People are motivated by doing something that really interests them, so when employees would come up with new ideas, they had to run it by the head people to make sure it was profitable for the business. They quickly learned that it was a good idea to have the employees try new things and eventually let them try it own their own and if it didn’t work it was used as a learning step. Question 2: According to the Equity theory, if employee guides feel underpaid/unappreciated, they are more likely to not perform to the best of their ability. People work better when they know they are used for a purpose and are understood. Question 3: A high outcome for working for Social Living Managers is that they get to work with who they want and who are also highly qualified. Working with people you know makes a job a little easier because you are able to easily converse with others. They pay not be great, but they get to do what they love while also having a good time at work....

Words: 251 - Pages: 2

Free Essay

Mgmt Bonus

...MGMT 360-01 Bonus I think Louisiana should legalize the use of marijuana, but only if it is controlled. When I say controlled I mean that the drug should only be sold by stores that have documentation that marijuana can be sold there. Also to keep the drug controlled it can only be smoked in your home. If the state of Louisiana was to legalize the use of the drug the state would make money because the drug will be taxed. The money could help save programs, the school system, and universities in the state that have either been cut completely or financially. Lastly, arrest for marijuana will slightly decrease and the police can focus on more important things such as getting heroin, crack, and other drugs off the street. These are some of the possible pros to the decision. Children under the age of five will be exposed to the drug. Children will probably associate smoking marijuana as being cool, because of seeing it done around you. Even though the drug is controlled, people are creative in getting something they want. Teens will get their parents, older friends, and even strangers to buy the marijuana for them. Adults will either come in buy or if they don’t have the money they can rob the store. Also, if the marijuana is too expensive in the store, people will go back to growing their own supply and maybe even selling it. These are some of the possible cons to the decision. Every decision has pros and cons, but it takes the people in the community to direct the......

Words: 270 - Pages: 2

Free Essay

Mgmt

...McDonald’s Job Satisfaction Hai Viet Le haile1505@gmail.com MGMT 591-Leadership and Organization Behaviors Professor: Tad Hove Introduction McDonald’s is a one of biggest fast food company all around the world. They have more than 34,000 restaurants and serving around 69 million people over 119 countries each day. My position is with a team member as a crew of one of McDonald’s restaurant. Their main focus is improving performance by implementing changes to increase productivity. These changes can include improved validation rules for approving financial content to new software implementations to increase productivity. McDonald’s Corporation directly about 15% restaurant, they develop their business thought franchise agreement. By collection franchise fees and marketing fees help them have more chance to bring their restaurant go around the world. With some agreements in the contact, they make sure that the franchisee follow their rule that they have to build all of restaurant is exactly the same with the order. McDonald’s Corporation a. Brief History “Dick and Mac McDonald opened their eponymous burger stand in 1948 in San Bernardino, Calif. Under the guidance of Ray Kroc, a onetime milkshake-mixer salesman wowed by the restaurant's success, McDonald's franchises grew swiftly: by the end of the 1960s, there were more than 1,000 across the U.S. The first international franchise opened in 1967 in British Columbia” (James, 2009). On the other hand, with the......

Words: 3025 - Pages: 13

Free Essay

Mgmt 520 Week 3 Homework

...Andrea Grigsby MGMT 520 Week 3 Homework You will be able to upload both attachments in the same Dropbox. The Dropbox allows you to attach multiple documents in the same submission. Failure to submit your shepardized case will result in a loss of 10 points. You will not be able to submit it after your assignment has been graded. Your assignment is due by Sunday, end of Week 3, 11:59 p.m. (MT). (Note: You will not submit anything to the Homework CASE Dropbox. Questions 1-6: Week 3 Homework answers (there are 6 questions total). While viewing the Nadel v. Burger King & Emil case answer the following questions: 1. What court decided the case in the assignment? (2 points) Answer: Court of Appeals Ohio, First District, Hamilton County 2. What must a party establish to prevail on a motion for summary judgment? (3 points) Answer: In order to prevail on a motion for summary judgment, a movant has the burden to demonstrate that no genuine issue of material fact remains to be litigated; that is entitled to judgment as a matter of law, and that it appears from the evidence, when viewed most strongly in favor of the nonmoving party, that reasonable minds can come to but tone conclusion and that conclusion is adverse to the non-moving party. The movant in this case would be the Nadel family. Nadel v. Burger King Corp., 1997 WL 266762 (Ct. App, 1st Dist., Ohio) 3. Briefly – state the facts of this case, using the information found in the case in LexisNexis.......

Words: 1284 - Pages: 6

Premium Essay

Mgmt

...MGMT 301; Exam 2; Spring 2012Fall 2010 Dirty Dozen Review Just a quick little review for Exam 2! Remember, all of Chapters 3, 5, and 9 are on it AND the SWOT we did on the Ski Shop Engagement Sheet (SWOT is found in Chapter 6, but we’re only doing the things we did in class …) Here’s a dozen to try. Don’t forget … you might see these questions again! Directions: Please read the following scenario, then answer the questions that follow.                                                                                                                                          “Managing a Ski Shop” Your best friend’s sister and brother-in-law run the local ski shop near campus in your college town, but they have recently bought another type of business in another town. They want you and your friend to take over managing the ski shop. If you run it successfully, you and your friend will gradually be given substantial equity in the shop and eventually would own the whole business. So far, the shop has been only marginally profitable. Although the shop carries ski equipment and ski clothing, it has habitually run out of both during the peak skiing season. Extra merchandise hastily ordered to meet the demand has often arrived so late that it could not be sold until the next season, if at all. In addition, the shop does very little business from March through August. Due to a dispute over the size and prominence of the outside sign displaying the shop’s......

Words: 3179 - Pages: 13

Premium Essay

Mgmt

...MGMT 371 – Test 1 (9,1,2,4,7,8) Chapter 9: Managerial Decision Making Decision: a choice made from available alternatives Decision-making: the process of identifying problems and opportunities and then resolving them Programmed decisions: involve situations that have occurred often enough to enable decision rules to be developed and applied in the future Non-programmed decisions: are made in response to situations that are unique, are poorly defined and largely unconstructed, and have important consequences for an organization Certainty: all the information the decision maker needs is fully available Risk: a decision has clear-cut goals and that good information is available, but the future outcomes associated with each alternative is subject to change Uncertainty: managers know which goals they wish to achieve, but information about the alternatives and future events is incomplete Ambiguity: the most difficult decision situation; the goals to be achieved or the problem to be solved is unclear, alternatives are difficult to define and information about outcomes is unavailable * Can create a “wicked decision problem” which are associated with conflicts over goals and decision alternatives Classical-rational model: decision making based on rational economic assumptions and manager beliefs about what ideal decision making should be * Economics assumes that people are rational * How a decision maker SHOULD decisions (normative) * Considers all the......

Words: 4119 - Pages: 17

Premium Essay

Mgmt

...Latoya Harrell Cathy Whitfield Business Ethics-MGMT 368 13th January 2015 Kohlberg’s Scale On Kohlberg’s scale, I consider myself to be falling under the fifth stage of the third categorization. The third level which is post conventional morality has two stages, which is stage five which is social contracts and Individual rights and stage six: universal principles. I consider myself to be in stage five. This stage is concerned with a person’s ability to embrace and recognize the reason why differences exist in people’s values, beliefs, opinions and other inclinations of others. The level also maintains and recognizes the importance of the rule of law in maintaining order in the society (Ashford & Lortie, 2010). Kohlberg came up with a scale which he used to explain the learning of morality and the subsequent development of morality among the children and even adults. In an attempt to explain the process of morality development, he established the scale which is mainly based on learning of what is moral and what is not moral, with no regard to the actions of people. Kohlberg’s scale is divided into three main levels and each of the three levels has two stages of the process. The first level is the pre-conventional level. This level has stage one and stage two. Stage one is on obedience and punishment. Under this stage, both adults and children perceive rules as absolute and rigid. Total obedience of the rules is not a choice since it means avoidance of punishment. Stage......

Words: 721 - Pages: 3

Free Essay

Mgmt

...| Management Practice: Critical Analysis and Review MGMT.8001 SUBMITTED BY NILAM SANGROULA (NIEL) SUBMITTED TO Andriy Kovalenko Date of Submission: 13 April 2011 1. Introduction The article “Are vulnerable workers really protected in New Zealand?” is written by two authors namely, Danae Anderson, researcher at Work research Institute, Auckland University of Technology, NZ and Rupert Tipples, Associate Professor of Employment Relations in Faculty of Commerce at Lincoln University, Christchurch, New Zealand and is published in New Zealand Journal of Employment Relations, 39 (1): 52-67. This article is concentrated on exploring the working condition of international migrant workers and pacific workers in primary sectors and are categorised as vulnerable migrants using Sargeant and Tucker’s 2009 framework. The writers have claimed that though protective measures have been adopted to defend the vulnerability of the workers, the result is still speech making only. The article has clearly identified the research topic and used secondary sources of the information to address the research questions. The article has been successful in raising the concerns of vulnerable workers in primary sectors such as exploitation at work, underpayment, employment dependency, visa conditions, lacking of formal written contracts for employment likewise, the article has been able to pull the attention of the concerned authorities to work and rethink to promulgate the......

Words: 2001 - Pages: 9

Free Essay

Business Mgmt

...Marcela Alzate, Chris Bregna, and Kevin Furlong September 9, 2015 Group Breakout Exercise Foundations of MGMT Chapter 4 1. In the U.S. chewing gum is more acceptable because we have a less strict culture and our ethical values are more diverse than Singapore. It is unacceptable to chew gum in Singapore because it was made illegal and their values and culture are much stricter than the United States. 2. The reason that it is acceptable to chew come on the street is because in the United States it is legal and socially acceptable. The reason it is not and should be not allowed in church is because, much like it is in school, it is distracting and disrespectful to the people around you because it is so loud and rude. No person wants to be sitting in church or a classroom for an hour and have to hear bubbles popping the entire time. 3. You can use ethical principles when it comes to chewing gum just like you decide when it is appropriate to do other things. If you’re walking on the street or just ate something and notice that you have bad breath, you have the right to chew a piece of gum to fix this dilemma. You make the choice to chew the gum, so by doing this you also take responsibility of disposing it properly. If your chewing gum you should not just spit it on the floor for others to step in it, or in class you shouldn’t chew and pop loud bubbles, you should be courteous to the people around you. We think it would be a little extreme if our culture decided to...

Words: 505 - Pages: 3

Premium Essay

Mgmt 591

...Johnson, Lattrice lattricejohnson@yahoo.com Johnson, Lattrice lattricejohnson@yahoo.com Mgmt 591: Leadership and Organizational Behavior Professor Ken Mgmt 591: Leadership and Organizational Behavior Professor Ken Course Project Reducing Turnover Rate Course Project Reducing Turnover Rate MGMT 591: Leadership and Organizational Behavior How to decrease employee turnover rate? Overview of Organization The organization that will be the topic of discussion in my final project paper is Amazon.com. Amazon.com is an American international electronic commerce company with headquarters in Seattle, Washington. It is the largest Internet based company in the United States. Amazon.com started as an online bookstore, but soon diversified, selling DVDs, VHSs, CDs, video and MP3 downloads/streaming, software, video games, electronics, apparel, furniture, food, toys, and jewelry. The company also produces consumer electronics—notably, Amazon Kindle e-book readers, Kindle Fire tablets, Fire TV and Fire Phone — and is a major provider of cloud computing services. Amazon has separate retail websites for United States, United Kingdom & Ireland, France, Canada, Germany, Italy, Spain, Australia, Brazil, Japan, China, India and Mexico, with sites for Sri Lanka and South East Asian countries coming soon. Amazon also offers international shipping to certain other countries for some of its products. In 2011, it had professed an intention to launch its websites in Poland, Netherlands...

Words: 2262 - Pages: 10

Premium Essay

Acc 497 Entire Course

...ACC 497 ENTIRE COURSE TO purchase this tutorial visit following link: http://wiseamerican.us/product/acc-497-entire-course/ Contact us at: SUPPORT@WISEAMERICAN.US ACC 497 ENTIRE COURSE ACC 497 Week 1 DQs AND SUMMARY ACC 497 Week 1 Individual Assignment FASB Codification System Orientation Paper ACC 497 Week 2 DQS AND SUMMARY ACC 497 Week 2 Individual Assignment Financial Statements Paper Part I ACC 497 Week 2 LT Assignment Case Study Assignment ACC 497 Week 3 DQs AND SUMMARY ACC 497 Week 3 Individual Assignment Financial Statements Paper Part II ACC 497 Week 3 Individual Assignments From the Readings ACC 497 Week 3 LT Assignment Case Study Assignment ACC 497 Week 3 LT Assignment From the Reading ACC 497 Week 4 DQs and Summary ACC 497 Week 4 Individual Assignments From the Readings ACC 497 Week 4 Learning Team Assignments from the Readings ACC 497 Week 5 Individual Assignments From the Readings ACC 497 Week 5 Learning Team Case Study Assignment ACC 497 Week 5 Learning Team Case Study Presentation ACC 497 Week 5 Summary ACC 497 ENTIRE COURSE ACC 497 Week 1 DQs AND SUMMARY ACC 497 Week 1 Individual Assignment FASB Codification System Orientation Paper ACC 497 Week 2 DQS AND SUMMARY ACC 497 Week 2 Individual Assignment Financial Statements Paper Part I ACC 497 Week 2 LT Assignment Case Study Assignment ACC 497 Week 3 DQs AND SUMMARY ACC 497 Week 3 Individual Assignment Financial Statements Paper Part II ACC 497 Week 3 Individual Assignments From the...

Words: 329 - Pages: 2

Premium Essay

Mgmt 1001

...from. In cases where ‘new-to-the-market‘ innovations are being thrived after, no correlation has been found indicating the need to decentralize. (Leiponen and Helfat 2011,P-655).Thus, again, the goals of the organization greatly determine how it should be structured. (Ferner et al 2011,P-495-497) argued that generally the nationality of the owners in the central headquarters of the firm and the degree of standardization of their products influence how the HR is structured in the subsidiaries of the organization. This, in turn will influence how well the organization is run. The performance may differ based on how the HR is structured, but that does not prove that a single way of structuring is superior to another. Hence, the location of the decisions made on the structure of the HR in the subsidiary may affect innovation output but not the performance. This is stated by (Ferner et al 2011,P-484) as ‘On the other hand, the degree of involvement by corporate headquarters (HQ), or other higher levels, in subsidiary practices is a primary mechanism for exogenously driven innovation within the host system.” MGMT 1001 The introduction of new technology will also effect how the organization is structured. However, the magnitude of the change in technology is not the sole determinant resulting in the changes in the structure of the organization. As, (Doherty, Champion and Wand ) states “The......

Words: 1286 - Pages: 6

Premium Essay

Mgmt 497

...Table of Contents Introduction 3 Organization 3 Management Team 4 Objectives and Industry Analysis 7 Sales and Net Income Analysis 8 ROA, ROE and Stock Price Analysis 11 Market Share Analysis 15 Unit Production Costs Analysis 16 Weighting Factors 17 Corporate/Business/Marketing Strategies 18 Operation Strategy 19 Financial Strategy 21 Sales Forecast 22 Exhibits (Sales Forecast Analysis) 23 Production Plan 28 Exhibits (Production Schedule) 30 Financial Statement Analysis 34 Cash Flow Analysis 38 Appendix Annual Consolidated Pro Forma Income Statement… i Annual Consolidated Pro Forma Cash Flow… iii Annual Consolidated Pro Forma Balance Sheet… iv Consolidated Historical Data… v Financial Data for Years 1 and 2…vii Operating Information Report D…viiii Operating Information Report E…xvii INTRODUCTION Nyrica is based out of Merica 3. Our company was established with several goals in mind. We aim to provide a higher end product with certain benefits for our consumers to help enrich their lives. In addition, Nyrica seeks to improve the value of our company for our current shareholders as well as future potential shareholders. Our approach is to have a well-funded research and development platform coupled with a training program that promotes growth of our valued employees and their skill sets. Nyrica plans to expand their production capabilities in the first quarter of their fifth year of......

Words: 7030 - Pages: 29

Premium Essay

Acc 497

...Larissa Galberth Financial Statements Paper Part 1 University of Phoenix ACC/497 Bob Davis Proper interpretation of the information found in a company’s financial statements is vital for everyone affected by the actions of the company. Those affected include potential investors and current stakeholders, including stockholders, employees, vendors and lenders. All of these people must be able to make business decisions based on information found in financial statements. This paper will identify the purpose of financial statements based on the information found within the financial statements of the Home Depot. What does the income statement tell you about the company? Why is the statement important? What business decisions could be made using the income statement? Often referred to as the profit and loss statement an income statement is a document used for determining profitability. It shows a company’s revenue, gross margin, operating expenses, total expenses and net income. Shareholders continuously inspect the income statement of companies in which they have invested interest to ensure that their investment remains strong and profitable. The Home Depot 2008 income statement shows that this is a company with strong sales with $70 million in sales per year. Although the Home Depot is a strong sales company the income statement shows that there was a substantial drop in sales in 2009 as opposed to previous years. This statement is important to investors and lenders.......

Words: 848 - Pages: 4

Premium Essay

Mgmt

...MGMT 338 International Business August 26, 2012 KFC’s Radical Approach to China The Factors Behind Their Success Westernized fast food chains are steadily growing in foreign countries. Kentucky Fried Chicken is one of the leading U.S. fast food chains currently in China. There are several factors that have contributed to KFC’s rapid expansion and success in China. The story of KFC in China is one of great success on an economic level, as well as a great example of international business. There are many factors behind KFC’s success in China which include, five competitive advantages: infusing a Western brand with Chinese characteristics, expanding rapidly, developing a logistics network, training employees in service, and focusing on ownership rather than franchising. KFC is part of the Yum! Brand, which also owns Pizza Hut and Taco Bell. KFC China’s success in the international market has all been due to its five competitive advantages. The first of these advantages is infusing a Western brand with Chinese characteristics. KFC China makes sure that even though it is a US chain and restaurant it has worked hard to assimilate into the Chinese culture. They have done this by offering a variety of menu choices that cater to the local cuisine. They have also expanded their kitchens and their workforce to be able to produce and accommodate for the additional menu options. Extended families are a big part of Chinese culture; KFC China has acknowledged this by......

Words: 898 - Pages: 4