# Patton-Fuller Ratio Computation

Submitted By mkeener36
Words 1854
Pages 8
Patton-Fuller Ratio Computation

July 8, 2013

HCS/405

Regina Robinson

The Eight Basic Ratios

1. Current Ratio (Unaudited)

2009 Current Assets \$128,867 ÷ Current Liabilities \$23,807= 5.4129877 or 5.413 (5 to 1)

2008 Current Assets \$130,026 ÷ Current Liabilities \$8,380 = 15.516229 or 15.516 (15 to 1)

Current Ratio (Audited)

2009 \$128,867 ÷ \$23,807= 5.3709833 or 5.371(5 to 1)

2008 \$130,026 ÷ \$8,380= 15.516229 or 15.516 (15 to 1)

Disagree:

This ratio is consistently a measure of short-term debt paying ability (Baker & Baker, 2011). However, it must be carefully interpreted (Baker & Baker, 2011). Observationally, the CEO’s report to the board that all financial ratios have improved is inaccurate; in all actuality, the ratios have not. In effect, the numbers simply do not back up the declaration. The unaudited and audited current ratios show that in 2008 the hospital’s assets were greater than those in 2009 were. This ratio also shows the current assets in 2008 were much higher than the current liabilities for the same year, a ratio of 15 to 1. In 2009 the current assets to current liabilities ratio was only 5 to 1. The hospital’s assets were lower in 2009 and yet the liabilities in 2009 were higher. The hospital’s assets were higher in 2008 and the liabilities in 2008 were lower. This shows the hospital was more profitable in 2008, not 2009.

2. Quick Ratio (Unaudited)

2009 Cash and Cash Equivalents \$22,995 + Net Receivables \$59,787= \$82,782 ÷ Current Liabilities \$23,807= 3.4772125 or 3.477 (3 to 1)

2008 Cash and Cash Equivalents \$41,851 + Net Receivables \$37,666= \$79,517 ÷ Current Liabilities \$8,380= 9.4889021 or 9.489 (9 to 1)

Quick Ratio (Audited)

2009 \$22,995 + \$58,787= \$81,782 ÷ \$23,807= 3.4352081 or…...

### Similar Documents

#### Patton Fuller Web Strategies

...Patton-Fuller Analysis of Network Systems Christopher M. Haider CMGT/554 October 30, 2011 Professor Matt Mancani Abstract Patton-Fuller Community Hospital tasked its IT department with performing an analysis of its network architecture to provide a structure of physical devices and areas that require improvement to enhance and maintain a competitive edge in the health care market. The analysis revealed weaknesses in the way the Radiology department connects to a 1000 BaseF Ethernet fiber optic backbone (LAN) and the potential for enhanced use of its wireless network (WLAN). IT recommends the installation of a 24 port FO Hub for the Radiology department’s modalities and various device locations throughout the facility. The implementation will keep with the established policy used in the OR, ICU’s, and Wards. IT recommends installation of additional wireless access points to provide service to administrative and clinical practitioners who can use portable access devices like laptops, IPads, smart phones, and other devices for diagnosis and treatment of patients. Additional wireless access points will also provide Internet only access for patients and family members. Patton-Fuller Analysis of Network Systems Patton-Fuller tasked the IT department with conducting an analysis of the network systems at the hospital. According to Patton-Fuller current network architecture is built on a Bus topology with an Ethernet backbone (Apollo Group, Inc [APG], 2011, p. 1...

Words: 2306 - Pages: 10

#### Financial Ratios for Patton-Fuller Community Hospital

...Patton-Fuller Community Hospital Ratio Computation 2009 and 2008 This paper will show the ratio computations to Patton-Fuller Community Hospital. From these computations, taken from the Unaudited and Audited Reports from 2009 and 2008, Team E will address significant changes, if any occurred, and address what Patton-Fuller Community Hospital plans are within the next year to five years regarding any changes. In closing this paper will address the reasons that our team agrees or disagrees with the CEO’s report presented to the Board. In addressing the ratio computations for 2009 and 2008, Unaudited and Audited reports, below, there were no significant changes between the two reports. From 2008 to 2009, the current assets decreased, but showed an increase in the hospital’s liabilities. This change affected the current ratio of the hospital, which was 15.51 to 5.41. The drop in net receivables and cash equivalents according to the ratio computations dropped which had caused a change in the quick ratio of the hospital from 9.49:1 to 3.44:1. In reference to the hospital’s operating costs What plans should the hospital Board make for next year and the next five years? After reviewing Patton-Fuller Community Hospital balance sheets, the balance sheets show that they break even at the end of the fiscal year. The hospital is currently making enough to cover the debts, which equals to no profit. The hospital’s Revenue needs to increase to avoid the debts of the...

Words: 1225 - Pages: 5

#### Patton Fuller Community Hospital Network Analysis

...Network Analysis of Patton-Fuller Community Hospital Patton-Fuller Community Hospital has been in existence since 1975, providing services ranging from basic medical care, outpatient, and pharmacy; to surgery, obstetrics, and physical therapy. The hospital’s mission is to provide a high quality standard of service and practice to the patients of the surrounding community. As with most health care facilities, heavy use of technology is needed in order to enact an efficient and stable operation with safe procedures. Information is needed almost immediately concerning patient files, and the need for keeping patient files up to date is an ever growing issue. Hospitals, doctor’s offices, urgent care clinics, and pharmacies all must implement technology and network strategies in order to stay current, practice safe procedures, and to stay ahead of the ever-changing rules and government regulations put on the health care industry. Patton-Fuller Community Hospital is no exception to this. Even though they are not a giant, metropolitan based, hospital with multiple locations, they are still a rather large operation with technology and network needs in relation to the industry participated in. Internal and External Data Transmission Hospitals, by nature must communicate data both internally and externally with precise accuracy and efficiency. Internal networks must transmit data to outside networks at other hospitals, pharmacies, doctor’s offices, and other health...

Words: 2044 - Pages: 9

...Patton-Fuller Hospital Business Systems Analysis Steven McDowell CMGT 554 September 16, 2012 Matt Mancani - Instructor Business systems enable companies to meet customer demands for speedy and efficient delivery of services. With the introduction of the internet into most traditional business systems the technology has forced a reevaluation of how companies do business and the new opportunities to improve performance and ultimately sales. Functional business systems support business processes across the company. Specifically designed systems aid marketing, sales, accounting, finance human resources, warehousing and other functions in making their roles more efficient. The trick is to unite these systems internally as well as complementing partners who may be using different systems. Incorporating cross-functional enterprise systems help to bring these together. Systems like Enterprise Resource Planning (ERP), Customer Relationship Management (CRM) and Supply Chain Management (SCM). Enterprise Collaboration Systems (ECS) enhances communication and collaboration among teams and work groups within and outside of organizations. Patton-Fuller Community Hospital has a business system that weighs heavily on Human capital to be fully maintained (Apollo Group, 2012). The flaw in this system is that the communication between departments is not reliable or not there at all. Hospitals rely on open and fast communication with...

Words: 1168 - Pages: 5

#### Patton-Fuller Community Hospital Networking Project

...Patton-Fuller Community Hospital Networking Project Deepa Mathur University of Phoenix IT Infrastructure (CMGT/554) Instructor: La Shanda Perry 22 October 2012 The purpose of this document is to identify how data is transmitted within Patton-Fuller Community Hospital and externally. The paper also attempts to identify and describe the OSI layers directly involved in the hospital network and also provides evidence of each layer identified. Last, the paper attempts to identify the various protocols that are available for use and provides a recommended standard that should be used for the hospital. The website of Patton-Fuller Community Hospital contains a top view diagram that represents the hospital structure from an IT network perspective. The Red outlined boxes are the areas related to clinics including Drs Personal Offices, ORs and ERs, Labs, Pharmacy, Radiology, Outpatient Examining Rooms, Wards, and ICUa. The Black outlined boxes represent functions related to administration, including Discharging and Admissions, Technology, HR, Facilities, Finance, and Hospital Senior Management. [pic] For all kinds of data transmission, the entire hospital has an overall network using 1000 BaseT using CAT 6 cable. Some of the individual departments have separate network structure, such as Radiology use different standards, such as 1000 BaseF using single mode fiber, as shown in the logical network diagram below. The Ethernet cable runs throughout...

Words: 1526 - Pages: 7

#### Week 6 2010 Budget for Patton Fuller

...2010 Operating Budget Projection HCS/577 29 July 2013 2010 Operating Budget Projection Based upon a review of the Patton Fuller Community Hospital 2009 operating budget variances, the long and short term plans of the various hospital departments and an in depth analysis of general economic conditions, the following assumptions have been concluded and will be used in the preparation of the 2010 operating budget projections. Patton Fuller Community Hospital should anticipate a 1% total “deflation rate” for prices in 2009; because of the weak economy, which is expected to continue into 2010. Net patient revenue will continue to increase, but at a decreased (3%) with little or no increase in patient volume, because of new managed care contracts. Other revenue is projected to increase by 15% based on marketing’s plan to increase donations by 15%. Expenses salaries and benefits salaries will hold to a 1% total increase in cost due to price “deflation” nation wide with no increase in labor hours. This assumption could be affected by a board decision either to raise nursing wages by 1\$ per hour or to increase the nursing hour ratio. The increase in assets I the year 2009 was 7%, which is caused by an increase by an increase in accounts receivable by 56%, inventories by 100% and increase in property plant and equipment by 41%. The hospital may have provided more credit to customers or consumers to raise the revenues and more investment in fixed...

Words: 723 - Pages: 3

#### Patton-Fuller Ratio Computation

...Patton-Fuller Ratio Computation July 8, 2013 HCS/405 Regina Robinson The Eight Basic Ratios 1. Current Ratio (Unaudited) 2009 Current Assets \$128,867 ÷ Current Liabilities \$23,807= 5.4129877 or 5.413 (5 to 1) 2008 Current Assets \$130,026 ÷ Current Liabilities \$8,380 = 15.516229 or 15.516 (15 to 1) Current Ratio (Audited) 2009 \$128,867 ÷ \$23,807= 5.3709833 or 5.371(5 to 1) 2008 \$130,026 ÷ \$8,380= 15.516229 or 15.516 (15 to 1) Disagree: This ratio is consistently a measure of short-term debt paying ability (Baker & Baker, 2011). However, it must be carefully interpreted (Baker & Baker, 2011). Observationally, the CEO’s report to the board that all financial ratios have improved is inaccurate; in all actuality, the ratios have not. In effect, the numbers simply do not back up the declaration. The unaudited and audited current ratios show that in 2008 the hospital’s assets were greater than those in 2009 were. This ratio also shows the current assets in 2008 were much higher than the current liabilities for the same year, a ratio of 15 to 1. In 2009 the current assets to current liabilities ratio was only 5 to 1. The hospital’s assets were lower in 2009 and yet the liabilities in 2009 were higher. The hospital’s assets were higher in 2008 and the liabilities in 2008 were lower. This shows the hospital was more profitable in 2008, not 2009. 2. Quick...

Words: 1854 - Pages: 8

#### Patton Fuller

...Introduction This paper will address the ratio computations to Patton Fuller Community Hospital taken from Audited and Unaudited Reports from year 2008 and 2009. Team E will indicate the significant changes from 2008 and 2009 that occurred. From 2008 and 2009 the remaining assets reduced, but showed an increase in the hospital’s obligations. The hospital is at the moment creating an adequate revenue to comprise the debt of the hospital from increasing in expenses. The Revenue needs improvement to avoid the debts of the hospital upsurge. To stipulate excellence service, the hospital will need to increase the quantity of patients seen and in due time increase the revenue. In finalizing our paper, we will determine the explanations that our team agrees or disagrees with the CEO’s report presented to the board. Conclusion Patton Fuller Community Hospital’s ambition is to become a reliable organization among its patients and stakeholders by delivering absolute care to the patients and by improving the prospect of stakeholders. In today’s economic crisis with the effects of rising health care costs, and the demand for economical care management is one of the most important priorities to patients. Patton Fuller empathize the need to focus on the evaluations of stakeholders, patients, providers, medical doctors, and staff in the cooperation course of action. It is appropriate for the organization to deliver a guarantee healthcare option for patients, healthcare professionals and......

Words: 256 - Pages: 2

#### Patton-Fuller Community Hospital Networking

... Patton-Fuller Community Hospital Networking David Loggins CMGT/554 October 13, 2013 La Shanda Perry Patton-Fuller Network Since 1975, Patton-Fuller Community Hospital has been in business as a non-profit full service health care institution which provides high level emergency medical care, physical therapy, radiology, surgery, labor and delivery, surgery and many other services that deal with the health and well being of its local community. In order for the organization to function correctly, it must have a good IT infrastructure to support their organization in order to achieve their goals and potential growth. Lets do an analysis of Patton-Fuller Community Hospital network system t o see if changes can be made to enhances the wireless and check to see if their any changes that can be made to make the network more efficient? Analysis of Network System The OSI model also known s the Open Systems Interconnection model is made up of 7 different layers which are very important in order for a network to function correctly. Each layer plays a different role in order for information to become accessible throughout the hospital. The network design used at Patton-Fuller Community Hospital is similar to a tree topological connection and Ethernet is in the centre having a centralized connectivity. The Administrative functions on the workstation using the server DHCP to obtain IP addresses. Black and white or color laser printer network is only a static DHCP IP...

Words: 1230 - Pages: 5

#### Patton Fuller Hospital

...Patton Fuller Hospital NTC/362 January 20, 2014 Patton Fuller Hospital Patton Fuller is a community hospital that has been proudly serving the community since 1975. Patience care is number one, and they thrive to ensure each of their patients experience is as pleasant as possible. Hospitals are under enormous pressure to treat patients in the most effective and efficient way. By leveraging the best IT systems, health organizations provide the type of patient care with the speed and efficiency required by the market. By analyzing Patton Fuller’s IT infrastructure, a determination can be made about the network and the devices supported on it as well. The outcome of the analysis will be used to recommend new technologies in data collection, internal communication, and security. If done correctly, this will link productivity with care thereby improving performance and reducing the cost of operations in the hospital. Network Overview A review of Patton Fuller’s network reveals that the network is set up in a bus topology, which is the oldest topology. All stations are attached via cable taps or connections to a single length of cable—a wire with two open ends that are terminated by a resistor. The single cable is referred to as a trunk, backbone, or segment (Goleniewski, 2007). There are many different departments in the hospital: Administration, Radiology, RIS data center, and OR/ICU. The backbone network structure for the entire hospital is 1000 BaseT with...

Words: 784 - Pages: 4

#### Patton-Fuller Community Hospital Networking

...Abstract In the medical field obtaining fast access to accurate patient information is a necessity. With the requirement of Electronic Medical Records, information technology plays an enormous role in the medical industry. Providing the correct network architecture, and infrastructure will allow hospitals to have up-to-date information about all its patients and personnel at all times, to avoid any serious mistakes that can determine the welfare of the patients. Information Systems and Network Overview The Patton-Fuller Community Hospital information technology infrastructure consists of two main areas; the clinical and administrative areas. The clinical areas are • Emergency Rooms and Operating Rooms • Pharmacy • Labs • Radiology • Doctors personal offices • Wards • Outpatient examining rooms • Intensive Care Units The administrative function areas are • Information Technology Department • Admitting/Discharge • Facilities • Human Resources • Hospital Senior Management • Finance Data transmission The hospital uses a technology named Local Area Network (LAN) to transmit data/information within the hospital. The two main reasons to use this technology are for information sharing, and resource sharing. Information sharing allows users to access and modify the same data files, exchange information via e-mail, and use the Internet. One of the main benefits of information sharing is to improve the decision-making process, for example...

Words: 1655 - Pages: 7

#### Patton-Fuller Ratios

...Liquidity Ratios Current Ratio-Audited 2009 127,867/23,807= 5.37 2008 130,026/8,380= 15.52 Current Ratio-Unaudited 2009 128,867/23,807= 5.41 2008 130,026/8,380= 15.52 I disagree with the annual report because the audited and unaudited amounts are different and do not match on the financial statement. Quick Ratio-Audited 2009 81,782/23,807= 3.44 2008 79,517/8,380= 9.49 Quick Ratio-Unaudited 2009 81,782/23,807= 3.44 2008 41,851/8,380= 9.49 I agree with the annual report because both the audited and the unaudited amounts remained the same with no negative amounts. Days Cash on Hand (DCOH)-Audited 2009 148,559/9,198= 16.15/365= 0.04 2008 376,886/4,185= 90.06/365= 0.25 Days Cash on Hand (DCOH)-Unaudited 2009 149,559/9,198= 16.26/365= 0.04 2008 376,886/4,185= 90.06/365= 0.25 I agree with the annual report because both the audited and the unaudited amounts remained the same with no negative amounts. Days Receivables-Audited 2009 59,787/459,900= 0.13/365= 0.0004 2008 37, 666+87/418,509=0.09/365= 0.0002 Days Receivables-Unaudited 2009 59,787/459,900= 0.13/365= 0.0004 2008 37, 666+87/418,509=0.09/365= 0.0002 I agree with the annual report because both the audited and the unaudited amounts remained the same with no negative amounts. Some of the amounts on the audited financial statement and the unaudited financial statement were different and did not match but several thousand dollars. The Patton-Fuller Community hospital needs to hire a......

Words: 360 - Pages: 2

#### Patton-Fuller Hospital

...Patton-Fuller Community Hospital’s Backbone Network Structure The hospitals current backbone network structure for the Executive Management, Human Resources, Operations, Facilities, Finance and the IT & Data departments all use 1000 Base T with a CAT 6 cable. There is a Network Bridge that connects the Cisco Router and the Mac Pro Server using 1000 Base F with a single mode fiber to the Health Insurance Portability and Accountability Act (HIPAA) partition of the hospital. These sections are the Radiology, Operating Rooms, Wards, ICU’s, Emergency Room, Labs and the Pharmacy. These locations under strict guidelines for HIPAA which is strictly enforced in all departments. To assist in ensuring the HIPPA is enforce at all times, each data file for all patients is encrypted and storage in Advanced Encryption Standard (AES). All access to patient data files requires Identification and authentication is mandatory for all users trying to access patient files. Within the radiology department the standard to be able to access patient files are Digital Imaging and Communication in Medicine (DICOM) Picture Archiving and Communication System (PACS). The hospital has a complete power backup system that will switch over to a diesel generator set in the event of a hospital wide power outage. Each individual departments have a local Uninterruptible Power Supply (UPS) which are shown on the individual department network diagrams (University of Phoenix, 2013). Explain the network’s...

Words: 1523 - Pages: 7

#### Patton-Fuller

...INDP FINAL PROJECT Morris Arnwine NTC/362 10/29/2014 Steven Randel Patton- Fuller Community Hospital The network’s fundamental characteristics and components- The Patton-Fuller Community Hospital is serving the public and they have the responsibility of providing good service and protecting each patient’s rights. The Health Insurance Portability and Accountability Act (HIPAA) outlines the principles and requirements that the hospital must use to ensure they are protecting patient’s rights. In the Patton-Fuller Community Hospital there are a large amount of Protected Hospital Information that needs to remain protected to meet the standards that HIPAA defines. The network is a 1000BASE-T, which supplies 1Gigabit of Ethernet connectivity over 5 cables (CAT5). This long-haul, copper-based standard is ideally suited for use within the data center because which is used in all the clinical areas of the hospital such as Emergency rooms ,Operating rooms, Pharmacy, Labs, doctor’s offices, Wards, Outpatient examining rooms, and Intensive Care Units (ICU’s) but the throughput of copper wire connections leaves room for improvement. The Administrative sections of the hospital such as IT Department, Admitting/Discharge, Facilities, Human Resources (HR), Finances, and Hospital Senior Management are using 1000BASE-T network structure. “The backbone network structure for the entire hospital is 1000BASE-T. Individual sections of departmental networks such as Radiology use different...

Words: 3258 - Pages: 14

#### Patton Fuller Ratios

...Review the financial statements, located in the Patton Fuller Community Hospital Virtual Organization. 1. Click on the Virtual Organization link on the left column of the student website. 2. Click on the Healthcare tab and acc1ess the Patton-Fuller Community Hospital. 3. Click the Chief Financial Officer link under the Corporate Officers tab to access the financial statements. Compute the eight ratios—as shown in Chapter 11—for Patton-Fuller Hospital based on its unaudited financial statements and critique its operating results and financial position. | | |2008 |2009 | |Liquidity |  |Unaudited |Unaudited |Audited | |  |Current Ratio |Current Assets |  | \$128,867 + \$23,807| | | | \$130,028 + Current |Current Assets |= 5.3709833 or | | | |Liabilities \$8,380 = |\$128,867 + Current |5.371 (15 to 1) | | | |15.516229 or 15.516 (15|Liabilities \$23,807| | | | |to 1) |= 5.4129877...

Words: 286 - Pages: 2