# Valuation Quiz

Submitted By Ryanmorrison2011
Words 1384
Pages 6
Question 1

Palm & Sun's (PS) free cash flows are expected to be \$200 million next year and \$488 million two years from now. After that, free cash flows are expected to grow at a constant rate of 3% per year forever. P&S’s WACC is 11%, its cost of equity is 14% and its cost of debt is 9.5%. They have \$400 million of debt and \$78 million in cash on their balance sheet. Use the discounted cash flow model to find P&S’s current equity value (rounded to the nearest million dollars).

5676 margin of error +/- 2 Question 2

Swamp & Sand Industries has the following data. The discount rate is 12%. Terminal value is 3 times FCF. Cash and debt are constant. Calculate its Enterprise Value. | 20X1 | 20X2 | 20X3 | Free Cash Flow | 1933 | 1933 | 1933 | Cash | 147 | 147 | 147 | Debt | 435 | 435 | 435 |

8762.3 margin of error +/- 3
Enterprise Value is the discounted value of FCF and Terminal Value. At 12% 3 yrs, the PVA1 = 2.4 At 12% 3 yrs, the DF = .71
So FCF *2.4 + TV*.71 = Enterprise Value.
To find the PVA1 (the present value of a \$1 annuity): 1=P/YR 3=N 12=I/YR 1=PMT 0=FV PV=2.4 To find the discount factor: 1=P/YR 3=N 12=I/YR 0=PMT 1=FV PV=.71 Question 3

An analyst is valuing Palm and Sun Industries for a possible acquisition. The buyer wants cash flows evaluated for 20 years a terminal value \$50 M. Ignore taxes.
Annual cash flow from continuing operations \$ 1115 M.
Annual cash flow from product line expansion \$239 M.
Annual cash flow from tax savings \$ 40 M. Use these discount rates.
Cost of Equity 15%
Cost of Debt 6%

Calculate the APV.

8938 margin of error +/- 5 Question 4

Given the following data from Swamp & Sand Industries, calculate the FCF. The tax rate is 30%. Sales | 10754 |...

### Similar Documents

Free Essay

#### Hp Accquistion

...Australian School of Business Banking and Finance FINS5513 INVESTMENTS AND PORTFOLIO SELECTION This Version: 12 July 2013 Course Outline Semester 2, 2013 Part A: Course-Specific Information Please consult Part B for key information on ASB policies (including those on plagiarism and special consideration), student responsibilities and student support services. Table of Contents PART A: COURSE-SPECIFIC INFORMATION 1 2 2.1 2.2 2.3 2.4 2.5 3 STAFF CONTACT DETAILS COURSE DETAILS Teaching Times and Locations Units of Credit Summary of Course Course Aims and Relationship to Other Courses Student Learning Outcomes LEARNING AND TEACHING ACTIVITIES 1 1 1 1 1 1 2 2 4 4 4 4 4 4 5 5 6 7 8 8 3.1 Approach to Learning and Teaching in the Course 3.2 Learning Activities and Teaching Strategies 4 4.1 4.2 4.3 4.4 4.5 5 6 7 ASSESSMENT Formal Requirements Assessment Details Assessment Format Assignment Submission Procedure Late Submission COURSE RESOURCES COURSE EVALUATION AND DEVELOPMENT COURSE SCHEDULE FINS5513 Investments and Portfolio Selection PART A: COURSE-SPECIFIC INFORMATION 1 STAFF CONTACT DETAILS Lecturer Ning Ding Ah Boon Sim Thuy To Office ASB 302 ASB 331 ASB359B Phone 9385-7864 9385-5868 9385-5865 Consultation Hours Thursday 4-6pm Thursday 4-6pm Wednesday 2-4pm E-mail n.ding@unsw.edu.au a.sim@unsw.edu.au td.to@unsw.edu.au Associate Professor Ah Boon Sim is the course lecturer-in-charge (LIC). Consultation hours will be held by lecturers during their......

Words: 3797 - Pages: 16

Free Essay

#### Syllabus Ac611

...AC 611: HB3: Financial Accounting Problems I Fall 2015 INSTRUCTOR: Dr. Yannan Shen CLASS: HB3: Thur OFFICE: Location: Phone: Fax: E-mail: Hours: AAC 222 781-891-2652 781-891-2896 yshen@bentley.edu (best way to contact me) Thur 5:00 PM – 6:30 PM, and by appointment 7:30 PM – 9:50 PM SMITH XXX REQUIRED RESOURCES: Intermediate Accounting with Wiley Plus software (15th edition) Kieso, Weygandt, and Warfield, John Wiley & Sons, 2015 Introduction to Financial Accounting, an online tutorial Harvard Business School (HBS) Publishing Students who prefer to have both hard copy and online access could purchase the “wrapped” edition (text plus the Wiley Plus software) at the Bentley bookstore. Students not buying the textbook from the Bookstore should purchase a Wiley Plus access code directly from the publisher. Please note that textbook and software both are required for AC 611. You will continue to use the same textbook for AC 612 as well, and the Wiley Plus access code would be valid for next semester as well. Wiley Plus also contains an etextbook, but you do NOT get a paper copy. Your Wiley Plus url address is http://www.wileyplus.com/class/461237 The Blackboard website of the course contains a variety of course resources like the solutions manual and powerpoints and other course related announcements. You can access the Blackboard site http://blackboard.bentley.edu from any location at any time. AC 611 Syllabus, Page......

Words: 3892 - Pages: 16

Free Essay

#### Fin/571 Syllabus

Words: 1170 - Pages: 5

#### Jiqwhnagas

...Indiana University of Pennsylvania Syllabus for Spring 2013 Distance Education Course ACCT304 Intermediate Accounting Instructor: Geoffrey Tickell, PhD, CPA, Professor Office: 418H Eberly College of Business & Information Technology Phone: 724-357-2753 (Office) E-Mail: Geoffrey.Tickell@iup.edu Office Hours: On-line, or, In my office on Monday & Wednesday 2 to 3pm and Tuesday & Thursday 2 to 4 pm. Class section: 801 Credits: 3 Prerequisite: Grade of C or higher in ACCT202. Required Text: Intermediate Accounting by Kieso, Weygandt, and Warfield, 14th Ed, Wiley. ISBN 978118088296 for the binder version packaged with WileyPlus access code available at the IUP Co-op store. Note that you will also use this text and WileyPlus for ACCT 305. WileyPlus: Learning resources and assessments are located on the WileyPlus website (see www.wileyplus.com). Further instructions as to how to log-in to this site is explained later in this syllabus. As this is an on-line course, it is vital to your success in this course that you make use of the resources on this website from the very first week. D2L: Other learning resources are located on the ACCT 304 Spring 2013 D2L site. These resources include this Syllabus, WileyPLUS instructions, chapter solutions, PowerPoint slides, and other resources. CATALOG DESCRIPTION ACCT304 primarily focuses on financial reporting for asset wealth typically found in business environments.......

Words: 1471 - Pages: 6

Free Essay

#### Managerial Finance

...ISBN-13: 978-0136119456. 2. Financial calculator: the Texas Instruments’ TI BAII PLUS is recommended. The link http://www.tvmcalcs.com/calculators/baiiplus/baiiplus_page1 gives a tutorial for the use of the calculator. PREREQUISITES: The following courses must have been completed previously with a grade of C or better: ACCT-205 and ECON-208. Students who have not met these prerequisites must drop this course. COURSE DESCRIPTION: The concepts developed in this course form the foundations for the area of finance. Major topics may include time value of money, valuation of stocks and bonds, risk and return, capital budgeting techniques, financial ratio analysis, capital structure and dividend policy. COURSE OBJECTIVES: 1. Develop an understanding of the important concept of time value of money, and apply the concept to value the stock and bonds, and investment projects (valuation). 2. Understand the basic process involved in how firms raise long-term funds, i.e., stocks and bonds, for...

Words: 1567 - Pages: 7

#### Quiz 1

Words: 1462 - Pages: 6

#### Hello

...losses through a series of payments including buy Gyrus involved a huge advisory fee of \$678m, and paid for three small Japanese companies that have little strategic fit with Olympus. But the annual dividend is unlikely remain unchanged, so that it is difficult to forecast the future dividend flows. As the dividend rate gets wrong, the value of the stock also wrong. The company must pay dividends to common stockholders, but Olympus concealed losses so that the dividends pay to the stockholders will decrease, then the value of the stock is lower. Thus, it is fraud for the stockholders and the market participants. In other words, the dividend discount model used to value the stock must make sure the accounting is truly report, otherwise, the valuation of share will wrong. Word:203 Question 2 Option New debtors' level 1 2 3 (\$600,000+\$30,000)*40/360 69,041 (\$600,000+\$45,000)*50/360 88,356 (\$600,000+\$50,000)*60/360 106,849 Current debtors' level \$600,000*30/365 49,315 49,315 49,315 Increase in debtors 19,726 39,041 57,534 Cost of capital 15%...

Words: 656 - Pages: 3

#### Stock Price Fa

...Even so, it is possible to break down stock performance in ways that help distinguish solid growth from inflated expectations. Case Study in Rising Prices: Wal-Mart A stock's price is determined by its fundamentals (how the company has actually performed) combined with its valuation (how much the market is willing to pay for that performance and the promise of future growth). Similarly, when a stock's price goes up, that rise comes from either (1) growth in the underlying business or (2) an increase in the stock's valuation, as the market becomes more optimistic about the company's future. As an illustration of these two drivers of stock performance, consider the history of Wal-Mart WMT. In the 1970s and 1980s, Wal-Mart was the quintessential growth stock. It was profitable, with returns on equity consistently above 20%. Year after year, its revenue and earnings grew by more than 25%, often by more than 30%, as it opened new stores all over the country. As a result of this consistent growth, the annualized return of Wal-Mart's stock from 1970 to 1990 was about 35%. That's an impressive figure, but most of this return came from solid growth in revenue and earnings; Wal-Mart's valuations increased only modestly during this time. In the early 1990s, this growth began to slow as the retailing giant started running out of places to expand in the United States. The number of new Wal-Mart stores barely inched up in 1994, after routinely...

Words: 1430 - Pages: 6

#### Bio-Model

...FIN 5439-Capital Structure and Risk Management - Quiz 1– Nimalendran This is an individual quiz and you should submit the answers on-line by the scheduled date. You are allowed to use any resources EXCEPT help from any other person. You are allowed to use EXCEL for the calculations. There are ten questions 1. Barkley Credit Union sets a low annual percentage rate (5%) for all its credit card customers instead of basing the interest rates on the customers’ credit scores. Consequently Barkley is exposed to ______________.? a. Moral Hazard b. Screening c. Adverse Selection d. Signaling 2. Bob, an environmental economist, has struggled for a year to write a paper that will be read by 50 people at most to show that, in case he must search for a job, he has remained intellectually active. Which term best describes Bob’s activity? a. Moral Hazard b. Screening c. Adverse Selection d. Signaling 3. A three-year bond has 8.0% coupon rate and face value of \$1000. If the yield to maturity on the bond is 10%, calculate the price of the bond assuming that the bond makes semi-annual coupon interest payments. (Chapter 2 & 3) a. \$857.96 b. \$949.24 c. \$1057.54 d. \$1000.00 4. Cisco will pay a dividend of \$5 per share next year, and the dividends payout ratio is 50%. Dividends are expected to grow at a constant rate of 8% forever and the required rate of return on the stock is 13%....

Words: 731 - Pages: 3

#### Anthesis on People

...Syllabus FINA 3320 Fall Semester 2012 Robert Puelz, Professor 390 Crow Building OFFICE PHONE & VOICE MAIL: 214-768-4156; FAX 214-768-4099 CLASSROOM : Georges Auditorium e-MAIL ADDRESS: mailto:rpuelz@mail.cox.smu.edu OFFICE HOURS: 1:00 p.m. to 2:00 p.m., Monday and Wednesday; and by appointment. HELP LABS: see “Lab and T.A.s schedule on our Blackboard site REQUIRED TEXTS: Ross, Westerfield and Jordan (RWJ), Fundamentals of Corporate Finance (Alternate Edition), 10/e , Note: Custom book based on RWJ edition 10/e available at SMU Bookstore only Malkiel, Burton G. (Malkiel), A Random Walk Down Wall Street, 2011, Norton Publishers. RECOMMENDED READING: Wall Street Journal and the business section of the Dallas Morning News. OTHER RESOURCES: The use of a business function or financial calculator is required. The Hewlett-Packard 10-B II and Texas Instruments BA II Plus are popular choices. The HP-12C is my personal choice mostly because it has stood the test of time. Beyond your operating manual, we will support each of these calculators if you have questions. CLASS ATTENDANCE AND WEBSITE: One of the best things about teaching and learning is the interaction between us. That can only be accomplished when you attend. I expect you to attend class and use a name tent. Also important to our class is our website. You’ll need your SMU i.d. for both your......

Words: 2206 - Pages: 9

#### Principles of Managerial Finance Syllabus - Acc

...time value of money. Skills: R ( ) Course Type: W 3. Required Textbooks/Materials: “Principles of Managerial Finance” Brief 6th Edition by Lawrence J. Gitman 4. Instructional Methodology: Instruction will be based on lectures and the required reading from the required text. All tests will be given in the classroom during class times. 5. Course Rationale: The course will provide an overview of managerial finance with focus on important concepts such as: the time value of money, risk and return, interest rates, and stock and bond valuations. Additionally, consideration will be given to both long and short term investment and financial decisions. 6. Course Objectives: Understand the following: a. Financial Statement Analysis b. Cash Flow and Financial Planning c. Time Value of Money d. Risk and Return e. Interest Rates, Stock and Bond Valuations f. Capital Budgeting g. Cost of Capital h. Leverage i. Dividend Policy j. Working Capital k. Managing Current Liabilities 7. Grading System: There will be a mid-term and final non-cumulative exam. Class participation and attendance will also be factored into the student’s final grade. Grades will be allocated based on the formula below: Participation/attendance 5% Assignments 20%...

Words: 1066 - Pages: 5

#### Quiz 1

...ECO 550 Week 2 Quiz 1 Click this link to get the tutorial: http://homeworkfox.com/tutorials/economics/4259/eco-550-week-2-quiz-1/ Question 1 1.  When multiple facts about a sample set are known, a(n) _____ heuristic makes the choice on the basis of the first category of facts in which the samples differ. elimination representative recognition availability Question 2 1.  Which of the following products can be sold through mass advertising? A new electrocardiogram machine to be used by medical examiners A mainframe computer installation A new health insurance policy A new brand of baby diapers Question 3 1.  A model of choice in economics starts by assuming that: people try to minimize their losses. people try to maximize their consumption. people try to minimize their costs. people try to maximize their utility. Question 4 1.  _____ is an online venue where businesses and individuals can hedge their uncertainty about whether legislation that affects them will be enacted. The American Civics Exchange Tradesports The Iowa Electronic Markets The Gallup and Roper surveys Question 5 1.  _____ have the ability to recognize constraints and may choose to incur the costs of altering them. Economists Rational people Entrepreneurs Research groups Question 6 1.  Assume that a cargo ship carrying the merchandise of a cloth merchant has been wrecked. Such a setback will be accounted as the merchant’s: sunk cost. deadweight loss. marginal......

Words: 1457 - Pages: 6

#### Npv Irr

...Tutorial 2 – corporate finance 29 November 2014 * Net Present Value Approach * Internal Rate of Return * Payback Method * Capital Allowance – required to do the assignment * Broad idea of assignment Part A : understanding the method Part B : theoretical method NO TAX requirement ! Valuation method .. NPV, IRR , Payback method. NPV – A rule that company use whether accept or reject the project. Based on discount factor , interest rate. Study guide! – NPV (number of calculation, examples) IRR – a discount rate that gives a zero NPV… cash flow tend to zero. NPV you know initial initial investment , cash flow, discount rate IRR you know initial initial investment , cash flow, but predict your discount rate You cant rely excel ! (don’t use the functioin) Pay back method : how long it takes your initial investment … ? 2 years etc Pay back period --- every company can decide their payback period. Whether they accept and reject the project. Two companies in the same sector.. they may have two payback period. Evaluation method.. accounting measure. NPV rule : accept investment project which cash flow worth more than the cost of financing the projects. IRR rule : accept the project if IRR Is greater than the cost of capital. If your IRR higher than discount rate , accept the project. Pay back : payback period is less than specified payback period. | If se NPV .. you should accept the project..and IRR rule.. but payback period not really.. it depends to...

Words: 854 - Pages: 4

Free Essay