Premium Essay

Vanraj

In: Business and Management

Submitted By preethip
Words 816
Pages 4
Vanraj Mini Tractors

1. Calculate the breakeven sales for Vanraj Min-Tractors?
Break even is the volume of goods sold so that
Total Revenue= Fixed cost + Variable Cost (1)
Fixed Cost= Paid up Capital+ Deal Value
Fixed cost= 1.25+10
Variable cost and the total revenue depends on the number of units sold.
Let the number of units sold be x.
Selling price of each tractor= 0.19
Assuming break even in first year itself
0.19*x= (1.25+10) + (0.155*x) + (0.12/300)*x + (0.06/300)*x + (0.504+0.396+0.144+0.143+0.480)
Overhead expenses, Sales expenses, Depreciation, Interest paid, Salary and wages are considered as fixed cost for the first year as these does not vary with the number of units. We consider depreciation also as fixed cost.
Solving this gives number of units required to break even is x= 376 units
But the actual production in 1st year is just 300 units
So we suppose breakeven in the 2nd year
0.19*x= (1.25+10)+ (0.504+0.396+0.144+0.143+0.480) + (0.12+0.06)+(0.6+ 0.432+ 0.180+0.136+ 0.456)+ (x-300)(0.144+0.06)/330+ 0.155*x
Solving this gives number of units required to break even as x= 428
This number of units falls in 2nd year. 2. Evaluate the attractiveness of different market segments for Vanraj?
The four market segments for the Vanraj are small and marginal farmers, Large farmers, Industries, and horticulture farmers.
Small and marginal farmers: Agricultural land holdings is highly scattered in India. Small and marginal farmers take 82% of the total landholdings and did not own tractors. Instead they use bullocks which requires human effort too.
Now total cost of the bullock expecting a useful life span of 9 years
Purchase cost= 27500
Total fodder cost= 17500*12=2,10,000/
Total cost to maintain a pair of bullocks= 2,37,500/
Now the cost of tractor considering life to be 9 years
Purchasing cost= 1,90,000/
Fuel cost= hours…...

Similar Documents

Premium Essay

Hkhkhk

...been selected for the Padma awards. Five personalities have been given Padma Vibhushan, 27 Padma Bhushan and 77 Padma Shree awards. PADMA VIBHUSHAN: K.G. Subramanyan (painting and sculpture), Late Mario De Miranda (cartoonist), Late (Dr) Bhupen Hazarika (vocal music), Dr Kantilal Hastimal Sancheti (orthopaedics), T.V. Rajeswar (civil service), Delhi. PADMA BHUSHAN: Prominent among winners were Shabana Azmi (cinema), Khaled Choudhury (theatre), Jatin Das (painting), Pandit Buddhadev Das Gupta (sarod), Dharmendra (cinema), Mira Nair (cinema), M.S. Gopalakrishnan (violin), Dr Suresh H. Advani (oncology), Dr Noshir H. Wadia (medicine-neurology), N. Vittal (civil service), Ronen Sen (civil service). PADMA SHRI: Among the winners were Vanraj Bhatia (music), Zia Fariduddin Dagar (music-vocal), Nameirakpam Ibemni Devi (music-khongjom parba), Joy Michael (theatre), Mohan Lal Kumhar (terracotta), Anup Jalota(Indian classical music-vocal), Soman Nair Priyadarsan (cinema-direction), Priya Paul (trade and industry), Surjit Singh Patar (poetry), Jhulan Goswami (womens cricket), Zafar Iqbal (hockey), Limba Ram (archery), Ravi Chaturvedi (sports-commentary), Kartikeya V. Sarabhai (environmental education). Business Standard awards for Corporate Excellence CEO of the Year: Rajiv Bajaj, MD & CEO of Bajaj Auto Company of the Year: Cognizant Star MNC: Nestle India Star SME: Jubilant FoodWorks Star PSU: National Mineral Development......

Words: 26489 - Pages: 106

Free Essay

Vanraj

...Table I: Total Cost of Ownership for different options Other 10HP Tractors Bullocks Vanraj/ Big tractors (30-50) Lifespan 8-10 years 8-9 8-9 years 1.7 lakhs 8-9 years 25000 Costs 25-30,000 Assembled 1.7 lakhs 1.9 lakhs Chinese One lakh (belt driven) Subsidy 30,000 Tending and Shed maintenance (Opportunity costs/Savings) 10-15% of s.price 15*1.7= 23500 2.4 lakhs 2.4- 4 lakhs 35: 2.5 l 50: 3.5 l Price Investment Service- life time costs Maintenance Running Costs Fodder/ Diesel Consumption 10-15% of s. price 15*1.9= 28500 Diesel consumption 1.5*40*1000*8= 4.8 lakhs 10-15% of sp 2.4 *15= 36000 8 years @ 15,000=1.2 lakhs (additional 3 year fodder costs) 1.45 lakhs (Additional 45,000) 4.8 lakhs 4 litres/hour 1000*4*40=1,60,000 1,60,000*8= 12.8 lakhs Total Life time costs 6.985 lakhs High price; Lower maintenance; Useful features Compared to small tractors 6.74 lakhs 15.56 lakhs Rs. 50,000 more for a 35 BHP compared to Vanraj Symbol or power, masculinty and prosperity Comparisons Most economical, Low investment Labour intensive Less costly than Vanraj Table2: Characteristics of Market Segments Small & Marginal Farmers Difficult to assess? No of prospects Two million farmers in Gujarat alone; 35 million in four states May be required by a small percentage of the total s&Marginal farmers Subsistence farming. Low landholding size Use bullocks; economic viability is doubtful 82% of the total land holdings did not......

Words: 535 - Pages: 3

Free Essay

Vanraj Mini Tractors: Is Small Beautiful?

...Targeting Case Discussion Case: Vanraj Mini Tractors: Is Small Beautiful? 1. Evaluate the attractiveness of different market segments for Vanraj? The segmentation can be done on the basis of the land holding, the type of soil (geographical) and by the type of the crop cultivated. The focus states for Vanraj Mini Tractors are MP, UP, Gujarat and Maharashtra. Field trials conducted to check its functionality in black and laterite soils have provided satisfactory results so segmentation on type of soil (geographical) doesn’t seem necessary. To understand and to solve the problem of choosing the right segment for Vanraj we have focused on the cost benefit analysis from the perspective of small farmers having average land holding (as per the report and economic survey) size of 1.4 hectare. It is noted that Majority of the tractors are bought on credit availed from banks. Due to restriction in credit from banks to marginal farmers as their land holdings are less than 3 acres; Vanraj may not be viable for them. Thus marginal farmers are not part of the target segment. But As per case to target small farmers they need to make them switch from use of bullocks or from the use of rented tractors to Vanraj. From the cost benefit analysis it would be possible for us to conclude that using Vanraj tractor provides clear advantage over using services of rented tractor by a small farmer. When we compare it with the use of Bullocks the initial cost of Vanraj may be higher but......

Words: 496 - Pages: 2

Premium Essay

Finance

...Ltd. ................................................................................................................................................104 Analysis – IMP Ltd. ...........................................................................................................................................................110 Proposal: IV - ABC Enterprises Ltd. ......................................................................................................................111 Analysis - ABC Enterprises Ltd. ..................................................................................................................................114 Proposal: V - VANRAJ Tractors ...............................................................................................................................116 Analysis - VANRAJ Tractors ..........................................................................................................................................117 Comparative Analysis of the proposals .............................................................................................................119 Proposal I & II ..............................................................................................................................................................119 Proposal III & IV......

Words: 16592 - Pages: 67