Premium Essay

Volume 4

In: Other Topics

Submitted By rabika
Words 752
Pages 4
Profit and Loss Account For the year ended June 30, 2012 and 2013
2013 Particulars 2012 2013 2012 ----------- Rupees ‘000 ----------11,507,706 7,972,732 3,534,974 577,636 263,216 230,172 227,029 2,690,979 14,894 2,676,085 540,000 2,136,085 2,136,085 10,503,898 7,691,421 2,812,477 571,002 221,577 119,173 145,899 2,046,624 11,593 2,035,031 598,382 1,436,649 1,436,649 2013 2012 Horizontal Analysis (%) 109.56 103.66 125.69 101.16 118.79 193.14 155.61 131.48 128.47 131.50 90.24 148.69 148.69 2013 2012 Year on Year Ab. Chg (%) 1003808 281311 722497 6634 41639 110999 81130 644355 3301 641054 (58382) 699436 699436 9.56 3.66 25.69 1.16 18.79 93.14 55.61 31.48 28.47 31.50 (9.76) 48.69 48.69

Vertical Analysis (%) 100.00 69.28 30.72 5.02 2.29 2.00 1.97 23.38 0.13 23.25 4.69 18.56 18.56 100.00 73.22 26.78 5.44 2.11 1.13 1.39 19.48 0.11 19.37 5.70 13.68 13.68

Net sales Cost of sales Gross profit Distribution costs Administrative expenses Other expenses Other income Profit from operations Finance cost Profit before taxation Taxation Profit after taxation Other comprehensive income Total comprehensive income

Balance Sheet As at June 30, 2012 and 2013
2013 2013 2012 Vertical Analysis Horizontal Analysis ----------- Rupees ‘000 ----------(%) (%) 2013 2012 2013 Change Analysis Ab. Chg (%)


Non-current assets Fixed assets - property, plant and equipment Long-term investment Long-term loans and advances Long-term deposits Current assets Stores, spares and loose tools Stock-in-trade Trade debts - considered good Loans and advances Short-term deposits and prepayments Investments Accrued interest Other receivables Cash and bank balances Total assets

5,998,663 4,500 28,653 42,980 6,074,796 956,276 564,899 349,283 35,434 19,423 2,282,729 4,298 29,444 389,014 4,630,800 10,705,596

5,471,655 4,500 24,348 42,980 5,543,483 1,419,739 539,343 190,444 35,390 13,902…...

Similar Documents

Premium Essay

Cost Volume Profit Analysis

...plant to be operated at break-even ? (ii)What would be the profitability on working at 75% of the integrated capacity ? 3. 1st Year 2nd Year Sales Rs. 3,60,000 Decrease in sales price and decrease Margin of Safety 25% in fixed costs are the only changes Profit volume Ratio 30% Margin of safety 30% Profit volume Ratio 25% Required : * Decrease of sales amount in IInd year. * Decrease of fixed cost in IInd year. * New profit in IInd year. * New BEP in IInd year. 4. Arpita Ltd. has the following budget for the year 1996-97 : Rs. Sales (1,00,000 units) 20,00,000 Variable cost 10,00,000 Contribution 10,00,000 Fixed cost 4,00,000 Net profit 6,00,000 From the above set of information find out : (a)The adjusted profit for 1996-97 if the following two sets of changes are introduced independently and also suggest which plan should be implemented. Plan A Plan B Increase in price by 20% Decrease in price by 20% Decrease in volume by 25% Increase in volume by 25% Increase in variable cost by 10% Decrease in variable cost by 10% Increase in fixed cost by 5% Decrease in fixed costs by 5% The profit-volume ratio, break-even point and margin of safety under the two plans and original budget referred to above. . 5. Bharat Company is at present operating at 60% capacity, producing at the rate of 10,000 units a month, a single product selling for Rs. 9 per unit. Sales of 1,20,000......

Words: 1404 - Pages: 6

Premium Essay

Cost Volume Analysis

...Lecture 5: Cost-Volume-Profit Analysis In this module, we are going to discuss a simple concept yet a powerful financial planning and decision-making tool for managers. This concept is called CVP analysis or cost volume profit relationship. Profits are the difference between revenues and costs. Both revenue and cost depend on the volume of operations. So, in the short run whether you make a profit or a loss depends upon the volume of sales you make. What is the unknown for a manager when he or she tries to project profits for future? The managers know the costs and the selling price. So the only unknown is the volume of sales. The importance of CVP analysis flows from the fact that it emphasizes the inter-relationship between costs, volume of sales, and selling price, and therefore it represents a unified picture of all financial information in a simple framework. What effect on profit can American Airlines expect when it adds a new flight on the Dallas Chicago route? How many patient days of care must Dallas Children’s hospital provide in order to cover all of its operating costs? How will the profits for Texas Instruments change if it sells 10% more of its DLP chips? Each of the above questions concerns the effect on cost and revenues when an organization’s activity changes. CVP analysis summarizes the effects of changes in organization’s volume of activities on its costs, revenue and therefore profit. Although the word profit appears in CVP analysis,......

Words: 2923 - Pages: 12

Premium Essay

Cost Volume

...Cost-Volume-Profit (CVP) Analysis The Cost Volume Profit Analysis of a company displays how the changes in cost and volume affect a company’s profit. This analysis helps accounting managers to determine the point where revenue breaks even with total cost. Cost volume profit analysis let a manager explore the relationship between variable costs, fixed costs, the volume of units produced and profitability, due to which CVP analysis a vital tool in many business decisions. These decisions include: 1. What products and services to offer 2. What pricing policy to follow 3. What marketing strategy to employ 4. What basic cost structure to use Five elements of CVP Analysis: 1. Prices of products 2. Volume or level of activity 3. Per unit variable costs 4. Total fixed costs 5. Mix of products sold Assumptions Made with Cost Profit Analysis: Accounting professionals in a business must make several assumptions concerning the components of cost volume profit analysis. a. The first assumption is that the rise in cost and revenue only results from an increase in the number of units produced and not an increase in the selling price. b. Another assumption made by a company is that costs are divided into two components: variable cost and fixed cost. c. Managers also assume that costs and revenue are analyzed without taking into consideration the time value of money. Contribution Margin An......

Words: 1945 - Pages: 8

Premium Essay

Economic Volume 1

...Economic volume 1 Milton Thomas Principle of microeconomic week 1 individual assignment July 11, 2012 Dr. Kory Eden Economic volume 1 The cost of food, fuel, and oil is the three main necessities of life support around the world. Food is important to everyone’s needs for life well being and nurturing for life support and health. Fuel and oil is essential for operating the vehicles transporting food, and supplies in demand, traveling, and driving to and from work. Fuel is one of the main resources used to help make everything work as individuals rely on for driving or operating. However, everything is mobilized by transportation, using fuel of some kind weather its gasoline, oil, or diesel in many of cases. In addition, cars, trucks, and trains, airplanes, buses work shopping and traveling to get things done more efficiently. Selling prices of goods such as food, clothing, household products, are extremely higher in the US market then foreign countries markets overseas mainly. The selling of imported product such as food and gas have caused most US based companies to use the service price elastic because of shipping and handling cost. Some are purchasing products......

Words: 629 - Pages: 3

Free Essay

Fluid Volume Deficit

...#2 Fluid Volume Deficit related to vomiting Patient was experiencing severe nausea and vomiting due to her illness which didn’t allow for adequate fluid consumption. This potential problem is priority #2, because inadequate fluid intake along with active fluid loss can lead to dehydration and hypovolemia. The patient’s NPO status also placed her at risk for receiving inadequate amounts of fluids. Fluid resuscitation is essential to maintain hemodynamic stability. Fluid balance is vital in maintaining proper organ function and if dehydration occurs, the patient is at greater risk for developing more problems which will require a longer hospital stay. Nursing Interventions Monitor BP and heart rate RATIONALE The release of enzymes into the vascular system causes increased vascular permeability and vasodilation. These changes lead to hypovolemia. Fluid volume deficit occurs rapidly in Pancreatitis; BP decreases and heart rate increases. Subtle VS changes may indicate profound fluid volume deficit. Assess hydration status, including urine output, thirst, mucus membranes, skin turgor, and daily weight RATIONALE Decreased urine volume and concentrated color denotes fluid deficit. Loss of interstitial fluid causes loss of skin turgor. Increased thirst and dry mucus membranes occur with fluid volume deficit. Daily weight loss is a sign of fluid losses. Observe for complications of dehydration RATIONALE the single most important element in preventing......

Words: 280 - Pages: 2

Premium Essay

Cost Volume Profit Analysis

...TABLE OF CONTENT Executive summary……….………………………………………………………2 Background…………………………………………………………………3 Analysis of company situation………………………………………………....4-8 Analysis on market situation...............…………………………………….....9-12 Swot and competitor analysis ………………………………………………12-15 New product for McDonalds………………………………………………...15- 19 Future marketing strategy..................................................................................19-21 Financial forecast............................................................................................21-22 Conclusion……………………………………………………………......22 Appendix …………………………………………………………..........23-24 References…………………………………………………………….....25 INTRODUCTION Health care system is critically important around the world. And health care industry has always been a subject area with a strong international dimension. The health-care industry incorporates several sectors that are dedicated to providing health care services and products. According to industry and market classifications the health-care industry includes health care equipment and services as well as pharmaceuticals, biotechnology and life sciences, nursing homes, providers of health care plans and home......

Words: 3598 - Pages: 15

Premium Essay

Week 4 Learning Team Reflection: Cost-Volume-Profit

...Week 4 Learning Team Reflection Bassam Abukhodair, Michael Dobs, Dhavanika Patel, Jeffrey Smith University of Phoenix ACC/561 - Professor Cathleen Davis Due: October 21, 2013 Week 4 Learning Team Reflection Whereas Wiley eloquently states that Cost-Volume-Profit (CVP) is the examination of numbers and values or more specifically the study of the effects of changes in costs and volume on a company's profits, it is at its most basic level so much more; it is essentially the study of relationships. It explores the production of a particular item along with its associated costs and production volumes and evaluates the relationship shared with a company’s ultimate goal; profit. Within this, “study of relationships,” it also examines the effects of change on the relationships between cost, volume and profit. Utilized properly, a CVP analysis can be a company’s greatest tool (Kimmel, Weygandt, & Kieso, 2011) The Components of CVP In order for CVP to be accurate, it makes certain assumptions, all of which must remain true and accurate for the CVP analysis also to remain true and accurate. To this end, the costs and resulting revenue must remain linear throughout the life of a product or more specifically, a particular production line. Costs are established as fixed or variable and are affected only by changes in activity. Finally, if a product or product line consists of two or more items, the relationship of all items involved must remain consistent. A thorough......

Words: 1076 - Pages: 5

Premium Essay

Cost Volume Profit

...Annals of the University of Petroşani, Economics, 9(3), 2009, 103-106 103 USING COST-VOLUME-PROFIT ANALYSIS IN DECISION MAKING GABRIELA BUŞAN, IONELA-CLAUDIA DINA * ABSTRACT: The cost-volume-profit study the manner how evolve the total revenues, the total costs and operating profit, as changes occur in volume production, sale price, the unit variable cost and / or fixed costs of a product. Managers use this analysis to answer different questions like: How will incomes and costs be affected if we still sell 1.000 units? But if you expand or reduce selling prices? If we expand our business in foreign markets? KEY WORDS: cost-volume-profit, marginal contribution, break-even, the equation method, the marginal contribution method, graphical method The cost-volume-profit is a necessary tool for forecasting also for management control. The method includes a number of techniques and methods of solving problems based on understanding patterns of evolution characteristics of business costs. The techniques express the relationship between incomes, sales structure, costs, production volume and profits and include break-even analysis and profit forecasting processes. This relationship provides a general model of economic activity, which management can use to short-term forecasts for business performance evaluation and analysis of decision alternatives. The marginal contribution is the difference between total revenue and totals variable costs and explains how changes the......

Words: 1237 - Pages: 5

Premium Essay

Cost-Volume-Profit Analysis

...Cost-Volume Profit Analysis Cost-Volume-Profit (“CVP”) analysis is essential for any company to be able to determine break-even points, and determining short term decisions. Arguably, for small businesses, nothing could be more important, as CVP provides the minimum volume of a product needed to sell in order to experience neither a gain nor loss. For entrepreneurs it is important to be effective and efficient when utilizing CVP accounting processes. This provides the framework for analyzing CVP’s importance to entrepreneurs. Defined, cost-volume-profit analysis is “the study of the effects of changes in cost and volume on profits” (Kimmel, 2011). CVP is critical in profit planning, determining selling prices, and helps determine the minimum number of future sales. Underling CVP are the assumptions that both cost and revenues are linear, costs can be classified as either fixed or variable, and one changes in activity or volume affect costs (Kimmel, 2011). CVP helps entrepreneur’s asses how much contribution is made on each product and how many units to sell in order to cover fixed costs. “[CVP] can [also] be used to determine whether efforts would be better directed toward the reduction of fixed costs or of variable costs” (Crowningshield, 1986). Margin of Safety as it relates to cost-volume-profit measures the difference between actual sales and the break-even point. Margin of safety enables management to determine allowable sales risk when......

Words: 704 - Pages: 3

Premium Essay

Cost Volume Profit Analysis

...Level of Activity Exercise 4 Name a semi-variable cost? Draw a line to represent a semi-variable cost. £ Cost Level of Activity 2. SPLITTING SEMI-VARIABLE COSTS Costs that are entirely fixed or variable are easy to allocate to products. A semi-variable cost is more difficult. Unless we have accurate data we have to calculate each element so that we can use the information for forecasting, for example estimating future costs at different output levels. 4.1 HIGH-LOW METHOD The method we use for this is called the HIGH-LOW method. It is based upon the equation of a straight line: y = a + bx This can also be represented as: Total cost = fixed cost + (variable cost x no of units) TC = FC + (VC X Q) 1. The idea behind this technique is that if you purchase two types of item, you can deduce the price of one of them if you know the price of the other. INTRODUCTION The principles of marginal costing can be used for short-term planning. This session will examine the use of break-even analysis and explore some of the methods of using marginal costing principles. Marginal costing splits fixed and variable costs and considers selling price less variable costs as the most important calculation for decision making. 2. BREAK-EVEN ANALYSIS 2.1 Break-even analysis is the study of the interrelationship between costs, volume and profit at various levels of activity and is also known as cost-volume-profit analysis (or C-V-P......

Words: 2284 - Pages: 10

Free Essay

Salt and Water Volume

...Connection Between Salt and Water Volume and in Blood Pressure Changes Salt (sodium) is essential to our bodies. Normally the kidneys control the level of salt. If there is too much salt, the kidneys pass it into urine. But when our salt intake levels are very high, the kidneys cannot keep up and the salt ends up in our bloodstream. Salt attracts water. When there is too much salt in the blood, the salt draws more water into the blood. More water increases the volume of blood which raises blood pressure. Some people are more sensitive to salt than others. In some people too much salt will cause their blood pressures to rise, in others there will not be as large a change. About half of people are salt sensitive. African-Americans, the elderly and people with diabetes are more often salt sensitive. If you have high blood pressure, you can always benefits from decreasing your salt intake. Sodium has an important influence on blood pressure, but we are not sure exactly how it works. Since the systems that control blood pressure include dozens of complex vascular, neurological, and hormonal elements. Although the body can rid itself of excessive dietary sodium, it seems likely that eating salt expands your blood volume, at least to a subtle degree. In turn, the extra volume may signal your kidneys to trigger a cascade of hormonal and vascular effects that raise blood pressure. And some experts suspect that these hormones may have adverse effects on vascular health even if blood......

Words: 432 - Pages: 2

Premium Essay

Calculus Area and Volume

... |are not assured. Georgia Defined Contributions and taxes will be deducted. | |TO APPLY: |Click on the following link: | **A background investigation will be conducted. As set forth in its student catalog, Georgia Piedmont Technical College does not discriminate on the basis of race, color, creed, national or ethnic origin, gender, religion, disability, age, political affiliation or belief, genetic information, veteran status, or citizenship status (except in those special circumstances permitted or mandated by law). Due to the volume of applications received, we are unable to provide information on application status by phone or e-mail. All qualified applicants will be considered, but may not necessarily receive an interview. Selected applicants will be contacted by the hiring manager for next steps in the selection process. Applicants who are not selected will receive an email notification....

Words: 392 - Pages: 2

Premium Essay


...Of Health Care Reform ‘Volume to Value’ Abstract The White House and the current administration of President Obama made the passage of Health Care Reform a top priority and signed the bill into law March 23, 2010. There are two laws that make up the reform package; the first is the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act. Critics both in support and opponents claim the bills do little to alter healthcare inflation or uneven delivery of care (Ferman, 2010). The goal of the bill is to change a volume based model in to a value based business model. A comment by Moody’s Investor services exclaimed that the reform will undoubtedly require healthcare leaders to focus even more on multi-year strategies to ensure long term financial stability (Kim, Majka, & Sussman, 2011). Leaders will have to establish a long range plan that includes financial projections and goals, long range capital expenditure requirements, debt capacity, capital position analysis, capital shortfall analysis and sensitivity and risk analysis (Kim, Majka, & Sussman, 2011). There will be substantial increases in the number of newly insured that will place a tremendous amount of stress and unknown consequences on an already burdened healthcare infrastructure (Tyson, 2010). The objective of this paper will attempt to examine the implications of reform on strategic planning of health care institutions transitioning from a volume based model to a......

Words: 3600 - Pages: 15

Free Essay

Point Volume Chart

...1 POINT VOLUME CHART OF PRODUCTS DISTRIBUTOR PRICING ITEM NUMBER DESCRIPTION SIZE PRICE PV BSKINNY SS301 SS501 SS2101 BSkinny (30 pc.) BSkinny (50 pc.) BSkinny (210 pc.) 30 PC. 50 PC. 210 PC. $79.00 $130.00 $500.00 50 75 300 BCREAMY / BSWEET BC1 SSSW1 SSSW6 SSSW12 SSW30 SSWDUO BCreamy (16 oz.) BSweet (12 oz.) BSweet (12 oz.) @ $17.95 ea BSweet (12 oz.) @ $16.95 ea BSweet Individual Packs BSweet and BCreamy Duo Pack 1 JAR 1 JAR 6 JARS 12 JARS 30 PC. 2 JARS $19.95 $19.95 $107.70 $203.40 $19.95 $39.90 12 12 60 120 12 25 NUVOGENE TEA NG30 NG60 NG180 NG270 NuvoGene Tea (30 pc.) NuvoGene Tea (60 pc.) NuvoGene Tea (180 pc.) NuvoGene Tea (270 pc.) 30 PC. 60 PC. 180 PC. 270 PC. $59.00 $111.00 $333.00 $499.50 35 65 210 300 ARG MATRIX ARGM1 ARGW1 ARGM2 ARGW2 ARGMWDUO ARG Matrix (Men's Formula) ARG Matrix (Women's Formula) ARG Matrix (Men's Formula) ARG Matrix (Women's Formula) ARG Matrix (Men's & Women's Formula) 1 CONT. 1 CONT. $59.95 $59.95 40 40 2 CONT. 2 CONT. 2 CONT. $110.95 $110.95 $110.95 70 70 70 ITEM NUMBER DESCRIPTION SIZE PRICE PV 2 COMBO PACKS ARGMS ARGWS ARGMULTI MULTI2 SS30C SS30S SS60S SKP SS100S1 SS150S SS180 SSCAP1 SSDMP1 SSDXP1 NG30S NG30C NG3030S NG6060S NG120100S ARG Matrix (Men's Formula), BSweet ARG Matrix (Women's Formula), BSweet M/W Matrix, BSkinny (50pc.), NuvoGene Tea (30pc.), BSweet M/W Matrix, BSkinny (60 pc.), NuvoGene Tea (60 pc.), 2 BSweet, 2 BCreamy, 30 pc. BSweet Packs, 25 Die Cuts BSkinny (30 pc.),......

Words: 1780 - Pages: 8

Premium Essay

Cost Volume Profit Analysis

...interdependency or relationship between cost, volume and profit in an organization mainly by focusing on interaction between elements such as a: Product Price b: Level or volume of activity c: Per unit variable cost d: Total fixed costs e: Mix of products sold. Assumptions: The cost volume profit analysis assumptions suggest that the selling price does not change and remains constant as the volume changes. As costs are liner as a result of which they can be accurately divided into variable and fixed element. The fixed element remains constant in total over the relevant range and the variable element is constant per unit. On the other hand when considering multi-product companies, the sales mix is constant. Limitations of CVP Analysis It is limited in the amount of information it can provide in a multi-product operations. Multi-product businesses, such as restaurants, can have a difficult time with CVP analysis because menu items, for instance, are likely to have many variable cost ratios. This makes the challenge of CVP analysis all the more difficult because it must be done for each specific product. As it is a short run, marginal analysis therefore it assumes that unit variable costs and unit revenues are constant, which is appropriate for small deviations from current production and sales, and assumes a neat division between variable and fixed costs but in the long run all costs are variable. Actual future volumes, revenues, and costs are......

Words: 274 - Pages: 2