Premium Essay

Wacc Example

In: Business and Management

Submitted By wjleon
Words 1750
Pages 7
Executive Summary: Midland Energy Resources, Inc. is a global energy company with a broad array of products and services. The company operates within three different operations including oil and gas exploration and production (E&P), refining and marketing (R&M), and petrochemicals. Midland has proven to be a very profitable company, with reported operating revenue of $248.5 billion and operating income of $42.2 billion. The company has been in business for over 120 years and employed more than 80,000 individuals. Janet Mortensen, the senior vice president of project finance for Midland Energy Resources, has been asked to calculate the weighted average cost of capital (WACC) for the company as a whole, as well as each of its three divisions as part of an annual budgeting process. Midland’s Three Divisions: Exploration & Production Oil exploration and production (E&P) is Midland’s most profitable business, and its net margin over the previous five years was among the highest in the industry. With oil prices at historic highs in early 2007, Midland anticipated heavy investment in acquisitions of promising properties, in development of its proved undeveloped reserves, and in expanding production. They also needed to account for competition from areas such as the Middle East, Central Asia, Russia, and West Africa. Refining and Marketing Midland had ownership interests in forty refineries around the world with distillation capacity of five million barrels a day. Measured by revenue, this side of the business was Midland’s largest. The relatively small margin was consistent with a long-term trend in the industry. Margins had declined steadily over the previous twenty years. Petrochemicals Petrochemicals is Midland’s smallest but most promising and undervalued division. Midland owned twenty-five manufacturing facilities and five research centers in eight countries around the...

Similar Documents

Free Essay

Calaveras

...Calaveras Vineyard GUSTAVO OCATVIO HERRERA OCAMPO A00313848 FZ 4007 – Finanzas corporativas avanzadas Calaveras Vineyard Antecedentes • NationsBank´s investment-banking group invita a Goldengate Capital a participar en un préstamo para la adquisición de Calaveras Vineyards. • El préstamo asciende a $4.5M; $2M a largo plazo, $2.5 línea de crédito revolvente. • Calaveras Vineyard es una empresa fundada en 1883 con una exitosa gestión de la marca a través del tiempo. Cuenta con 220 acres de los cuales 175 son viñedos. • Calaveras cuenta con 5 categorías de producto: 2 en el segmento super-premium (64.3% de las ventas). • Alta concentración de la distribución en el canal de mayoreo (67%). • Disminución de la demanda de bebidas alcohólicas excepto para la categoría de vinos. • 50% de los requerimientos de uva son obtenidos con mediante 2 contratos de largo plazo, una porción limitada del proceso de fermentación y el almacenaje de producto terminado estaba arrendada a un vecino • Evolución positiva de la rentabilidad gracias al aumento del precio promedio. • Proyecciones financieras ambiciosas (optimistas) • Valor de mercado de los activos se estima entre $5 y $7 M. • Actual gerente general y gerente operativo potenciales compradores (con participación de 85% y 15% respectivamente) FZ 4007 – Finanzas corporativas avanzadas Calaveras Vineyard Análisis cualitativo Fortalezas: • Empresa con abolengo. • Expertos en producción y comercialización de vinos......

Words: 1894 - Pages: 8

Free Essay

The Wm Wrigley Company Case

...INSTITUTO TECNOLÓGICO Y DE ESTUDIOS SUPERIORES DE MONTERREY SEMINARIO INTEGRADOR DE FINANZAS Caso “The Wm. Wrigley Jr. Company: Capital structure, Valuation, and Cost of Capital” Profesor Titular: Dr. Roberto Joaquín Santillán Salgado Profesor tutor: Mtra. Karla Macías Yanin Guerrero Enríquez A01180790 29/Mayo/2014 Introducción Blanca Dobrynin, administradora asociada de Aurora Borealis LLC, propuso a Susan Chandler, una asociada, a iniciar la búsqueda de una inversión potencial en Wrigley. Aurora Borealis tenía un fondo de cobertura de 3 billones bajo administración y una estrategia de inversión que se enfocaba en empresas con dificultades, arbitraje de fusiones, transacciones de cambio de control y recapitalizaciones. El típico modelo de operación de Blanca Dobrynin consistía en identificar oportunidades para una corporación para reestructurarla, invirtiendo significativamente en el capital de la empresa objetivo, y encargarse del proceso de persuadir al administrador y directores de reestructurar. Chandler notó que el valor de mercado del capital común de Wrigley era de 13.1 billones. Dobrynin y Chandler discutieron de las condiciones del mercado de capital actual y decidieron enfocarse en el supuesto de que Wrigley podía pedir prestados 3 billones en una clasificación crediticia entre BB y B, con un rendimiento del 13%. La compañía Wrigley era el fabricante y distribuidor de goma de mascar más grande del mundo. La industria era......

Words: 792 - Pages: 4

Free Essay

Chem-Cal

...asertivo usar una tasa de descuento apropiada para utilizar el método VPN o utilizar la tasa interna minima con el método TIR. Esta duda lleva a que no se esta logrando lo deseado. Identificar objetivos Uno de los objetivos principales es la valoración de estos proyectos. Chem- Cal Corporation debe volver a calcular el VPN de cada proyecto. Lograr una tasa de capital es decir la mejor opción es el Wacc y ver las fuentes para conseguir los recursos. Análisis de opciones para conseguir más capital - Elevar Ratios de deuda (30% cerca de la media del sector) - Vender bonos de 5 millones de dólares (un poco mas de 10.5%) - Fondo de amortizaciónDiagnostico Encontrar una fuente de financiamiento que no sea superior o igual al 11% y esa tasa seria un 10% para ajustar al wacc ya que los cálculos de valor presente neto VPN no entrega una representación adecuada de los proyecto. Además la compañía debería mantener algún sistema para considerar las inversiones propuestas. Plan de acción La compañía debe utilizar el valor presente neto VPN con una tasa de descuento del Wacc ya existen restricciones de capital, el VPN es una herramienta mas útil ya que considera al...

Words: 420 - Pages: 2

Free Essay

Caso Mommouth

...qué ha llegado a tal conclusión. 2.-        ¿Cuál es el precio máximo que pudiera llegar a pagar Monmouth, basándose en una valuación usando análisis de flujo de efectivo descontado, cálculo de WACC, y determinación del valor terminal? Ver Notas y/o “Tips” relacionadas con esta pregunta. 3.-        ¿A qué se debe que Simmons esté tan deseoso de vender su posición a Monmouth por $50 por acción? ¿Cuáles son las preocupaciones, así como las alternativas, para cada uno de los otros grupos de accionistas de Robertson? 4.-        La administración de Monmouth le solicita asesoría acerca de cómo debe de diseñar, así como también el implementar, una oferta que resultara exitosa para la adquisición de Herramientas Robertson. ¿Cuál, o cómo sería su asesoría? Por favor, justifique su respuesta. NOTAS Y/O “TIPS” (1(1)  El título del capítulo 9 de su libro de texto es, precisamente: “Usando análisis de flujo de efectivo descontado para hacer decisiones de inversión?, entonces usted puede aplicar lo estudiado en dicho capítulo. (2(2)   Se le recomienda ampliamente estudiar la sección 13.2: “The Weighted-Average Cost fo Capital” (WACC), a partir de la página 367 del libro de texto. En particular, asegúrese de que ha interiorizado tanto la lógica, como la o las fórmulas para calcular el WACC. (3)   De igual manera, ampliamente se le recomienda estudiar la sección 13.7 de su libro de texto, (a partir de la...

Words: 388 - Pages: 2

Premium Essay

Capitulo 8 Bonos

...02/2012. <vbk:978-1-4562-0587-4#outline(13.11.6)>. 5. Cálculo del costo de la deuda Shanken Corp. emitió un bono a 30 años a una tasa semestral de 7% hace siete años. Hoy, el bono se vende en 108% de su valor nominal. La tasa tributaria de la compañía es de 35%. a) ¿Cuál es el costo de la deuda antes de impuestos? b) ¿Cuál es el costo de la deuda después de impuestos? (ROSS 422) ROSS, STEPHEN A.. FINANZAS CORPORATIVAS, 9th Edition. McGraw-Hill Interamericana, 02/2012. <vbk:978-1-4562-0587-4#outline(13.11.6)>. 8. Impuestos y WACC Miller Manufacturing tiene una razón de deuda a capital accionario fijada como meta de .45. El costo de su capital accionario es de 17%, y el de su deuda es de 10%. Si la tasa tributaria es de 35%, ¿cuál será el WACC de Miller? (ROSS 422) ROSS, STEPHEN A.. FINANZAS CORPORATIVAS, 9th Edition. McGraw-Hill Interamericana, 02/2012. <vbk:978-1-4562-0587-4#outline(13.11.6)>. 11. Cálculo del WACC En el problema anterior suponga que las acciones de la compañía tienen una beta de 1.2. La tasa libre de riesgo es de 5.2% y la prima de riesgo de mercado es de 7%. Suponga que el costo total de la deuda es el promedio ponderado que implican las dos emisiones de deuda en circulación. Ambos bonos hacen pagos semestrales. La tasa tributaria es de...

Words: 416 - Pages: 2

Free Essay

Caso Laive

...194.00 21,847.00 24,305.00 TOTAL PATRIMONIO 122,958.00 TOTAL PASIVO Y PATRIMONIO 244,353.00 ESTADO DE RESULTADOS 2011 Ventas Costo de ventas Utilidad bruta 333,307.00 266,475.00 66,832.00 Gastos de venta y distribución Gastos de administración Otros ingresos operativos Otros gastos operativos Utilidad operativa 41,048.00 13,851.00 2,342.00 409.00 13,866.00 Ingresos financieros Gastos financieros Diferencia de cambio Utilidad antes de impuestos 619.00 4,326.00 644.00 10,803.00 Impuestos Utilidad Neta 3,554.00 7,249.00 COSTO DE CAPITAL Beta desapalancado Beta apalancado Rf (Rm - Rf) Rp Kd t Kd neto Ke WACC 0.8 (Damodaran) 0.98 2.19% 6.00% 2.31% 6.50% 30% 4.55% 10.36% 8.74% NOPAT Activos Operativos (A.O.) ROCE (ROCE - WACC) EVA BENEFICIO ECONÓMICO SUPUESTOS Crecimiento...

Words: 2768 - Pages: 12

Free Essay

Case Hpi

...PRODUCTOS DE HOGAR - VALORACIÓN DE BONOS Y ACCIONES En todos los libros de texto, la valoración de las acciones y bonos se limita a indicar que es el valor actual de todos los flujos de efectivo futuros esperados con seguridad. El concepto es lógico, sencillo, y engañosamente simple. La valoración de los bonos por lo general se presenta primero, hasta los relativos flujos de efectivo seguros se dividen en una anualidad y un pago del valor nominal en una fecha específica en el futuro. La valoración de las acciones preferidas deduce o sigue la valoración de bonos y el valor de las acciones preferentes se muestra como el valor actual de la anualidad perpetua. Los flujos de efectivo de los dividendos de tamaño constante es bastante seguro, y la mayoría de las acciones preferentes no tienen una fecha de vencimiento. Por último, las acciones comunes se presentan pero ni los flujos futuros de efectivo (de dividendos), ni el valor final se conoce con certeza, generalmente, los estudiantes parecen entender las técnicas de valuación de bonos y acciones preferentes, pero tienden a ser muy escépticos del modelo de valoración de las acciones comunes. El uso de los modelos de flujo de efectivo descontados en una empresa real puede ayudar a disipar algunas de las dudas, pero lo más importante, puede indicar cómo los modelos explican el comportamiento de los precios. HOME PRODUCTS, INC. Home Products, Inc, (HPI) es un fabricante líder de medicamentos de receta y éticos;......

Words: 1162 - Pages: 5

Free Essay

Community Issues

...being un-supervised. Other people in the community speed over the limit posted and children play there and may be hit or injured. Even though the children play in the street it cause a safety risk to drivers that don’t speed or drive wreck less do to the children running in and out of the streets without looking for cars. The children are our future and they need to be protected. When a person is looking to buy a future home they want to see a nice neighborhood that looks respectable and not as if it’s a bad neighborhood. The appearance of a home in my belief can say a lot about the people who live there. Someone who takes care of their home for example pressure washing, not trash in yard, paint nicely applied. Also there are some resident that don’t have the money but the residents should do as much as they can. To give an example of this a resident in my neighborhood has fixed the garage door which is tilted half way closed and it’s not very appealing. The appearance of a residents lawn as well as home its self make a community. A yard or lawn care should at the minimum have the grass mowed. The plants should be not over grown or deceased. Living in Florida the grass isn’t always...

Words: 519 - Pages: 3

Free Essay

Stress

...The poor people usually depends of this places for basic things like food or sleep,without that help some of them don`t survive winter. Most of these institutions exist thanks to donations made it by average people and not government assistance. Every day there is more people living on the streets and the help is simply not enough, even when these kind of institutions exist. The people which suffer of poverty even when we see them like a kind of dog in the street, they are human and they want a decent life like normal people. Is normal to say that those poor people are living on the streets by their own choice, but like I said before, that is ignorance. That people suffer a lot of things, even things that we never going to feel, for example the hungry . The sad of these situations is that most of these people is...

Words: 485 - Pages: 2

Free Essay

Artificial Inteligence Problems

...Search Quiz ICS171 Name___________ ID____________ No text, no notes, no questions. Do the best that you can on each question. No questions will be answered about the quiz questions. If you think a question is ambiguous, write your interpretation and answer your modified question. Be reasonable. The following abbreviations are used: BF = branching factor, DFS = depth first search, BFS = breadth first search, IDS = iterative deepening search, A* = A* search, LI = local improvement search, HC = hill-climbing search. [pic] 1. For the 8-tile puzzle, what is the average branching factor, assuming the blank is equally likely to occur in any position. Show your work. (4*2 + 4*3 +1*4)/9 = 24/9 = 2 & 2/3. 2. Suppose that you are solving the 8-tile puzzle where it has solution. Which of the methods (DFS, BFS, IDS) is guaranteed to find a solution, assuming no computational limits are reached. List all that are correct. DFS, BFS, IDS 3. For the same puzzle, which of the methods (DFS,BFS,IDS) is guaranteed to find the shortest solution? List all that are correct. BFS, IDS 4. For the same puzzle, which methods are guaranteed to use no more than O(BF * length of solution) amount of memory. DFS, IDS 5. Suppose you apply the A* algorithm to the same problem. You decide to let f = current cost of the path. Would it be appropriate to let h = 0 for all states? Yes or no and why. ...

Words: 504 - Pages: 3

Free Essay

Data Structures

...Data Structures & Algorithms Coursework Assignment 1 Q1. (a) Algorithm swap(x, y): Node n head While (n.getNext () != x ) do n n.getNext() Node v y.getNext () n.setNext(y) y.setNext(x) x.setNext(v) (b) Algorithm swap Doubly(x, y): DNode n x.getPrev() DNode v y.getPrev() n.setNext(y) y.setPrev(n) y.setNext(x) x.setPrev(y) x.setNext(v) v.setPrev(x) (c) The run time complexity for the singled linked algorithm is O (n) and for the doubly linked algorithm is O (1). Doubly linked list has the best time complexity. Time complexity in singly linked list take more time because we have to move from head to the node before x Q2. (b) RedBlueStack implements Stack{ protected Object A[]; Int capacity; int top = -1; RedBlueStack(int cap) { A = new Object [capacity]; capacity = cap; } int size() { return (top + 1); } void push(Object obj) throws FullStackException { if (size() == capacity) throws new FullStackException("Stack is full."); A[++top] = obj; } Object top() throws EmptyStackException { if (isEmpty()) throws new EmptyStackException("Stack is empty."); return A[top]; } Boolean isEmpty() { return (top < 0); } Object top() throws EmptyStackException { if (isEmpty()) throws new EmptyStackException("Stack is empty."); return A[top]; }  Object pop() throws EmptyStackException { Object elem; if (isEmpty()) throws......

Words: 551 - Pages: 3

Free Essay

Programming Final Assignmentv1.1

...Task 1 LO 1.1 All high-level programming languages support the concept of data types. A data type defines a set of values that a variable can store along with a set of operations. Data types are used to store various types of data which is managed by program. Data type attaches with variable to determine the number of bytes to be allocate to variable and valid operations which can be performed on that variable. Although C has several built-in data types, it is not a strongly typed language, as are Pascal and Ada. C supports various data types and here some common data type as character, integer and floating-point types. C defines five foundational data types as defined below: ▪ character ▪ integer ▪ floating-point ▪ double floating-point ▪ valueless These are declared as by char, int, float, double, and void, respectively. These types form the basis for some other types also. The extent and choice of these and data types may contrast amongst processor natures and compilers. However, in all belongings an object of type char is 1 byte. C stores character type inside as an integer. Each character has 8 bits so, we can have 256 different characters values (0-255). Character set is used to map between an integer value and a character. The size of an int is ordinarily the same as the word length of the implementation setting of the program. C has 3 classes of integer storage namely short int, int and long int. All of these data......

Words: 5415 - Pages: 22

Free Essay

Outer Join and Scalar Queries

...Write the following queries in SQL: Display a list of all instructors, showing their ID, name, and the number of sections that they have taught. Make sure to show the number of sections as 0 for instructors who have not taught any section. Your query should use an outer join, and should not use scalar subqueries. By using the university schema provided by db-book.com the following queries were done on the university database. The first query uses an outer join which works similar to the join operation but it keeps the rows that don’t match between the two tables that would be lost in a join operation. There are three forms of outer join: a) Left outer join displays the results from the left table even if the condition does not find any matching record in the right table. b) Right outer join will displays the results from the right table regardless if there is matching data in the left table. c) Full outer join will retain all rows from both tables, regardless if the data matches or not. The group by clause when used in a select statement collects data from multiple records and groups the results into one or more columns. The below is the query using left outer join operation: select ID, name, count(sec_id) as Number_of_sections from instructor natural left outer join teaches group by ID, name; The next query was written by using a scalar subquery without using an outer join operation. A scalar subquery is where the output of a subquery returns......

Words: 414 - Pages: 2

Free Essay

Parallel Computing and Algorithms

...i SASTRA UNIVERSITY Shanmugha Arts, Science, Technology and Research Academy Thirumalaisamudram Thanjavur – 613 402 BCSCCS705 PARALLEL COMPUTING AND ALGORITHMS LAB B.TECH (COMPUTER SCIENCE AND ENGINEERING) 7TH SEMESTER ii List of Exercises: 1. Basic arithmetic operations in parallel 2. Find out factorial of a number 3. Generation of Fibonacci series, finding prime numbers in an interval. 4. Evaluate the integral of a function 5. Merging of two sorted lists 6. Parallel tree traversals 7. Matrix multiplication 8. Enumeration sort 9. Odd-Even transposition sort 10. Bitonic merge 11. Quick sort 12. Single source shortest path iii Exercise 1 Aim: Basic Arithmetic Operations in parallel To perform a set of arithmetic operations in parallel using a cluster of computers Procedure: Step 1: Identify a set of numbers over which arithmetic operations are to be done Step 2: Identify the rank in the cluster Step 3: Split the set of numbers into domains and assign each domain to their corresponding processor Step 4: Get the result from each computer in the cluster and assimilate them at the master Step 5: Verify the time taken for the completion of each task. Algorithm:function sum(+,identity,a) = if #a == 1 then [identity] else let e = even_elts(a); o = odd_elts(a); s = scan_op(op,identity,{op(e,o): e in e; o in o}) in interleave(s,{op(s,e): s in s; e in e}); iv Input:- An array of integers Output: - The sum 3,2,7,6 P1 18 0,5,4,8 P2 17 62 2,0,1,5 P3 8...

Words: 1116 - Pages: 5

Free Essay

Lala

...*****Library for OleDb command and Connection Imports System.Data.OleDb ** *****Declaration for command, connection and Reader Public dcom As OleDbCommand Public dcon As OleDbConnection Public dbrd As OleDbDataReader Public sql As String ** ******Connection String *******2000 – 2003 Version (.mdb format) **A. dcon = New OleDbConnection("provider=microsoft.jet.oledb.4.0;data source = " & Application.StartupPath & "\maindata.mdb") dcon.Open() **B. dcon = New OleDbConnection("provider=microsoft.jet.oledb.4.0;data source = C:\Folder\DSource.mdb") dcon.Open() *******2007-2013 Version (.accdb format) dcon = New OleDbConnection ("Provider=Microsoft.ACE.Oledb.12.0;Data Source= " & Application.StartupPath & "\maindata.accdb") dcon.Open() ******2007-2003 Version (.xlsx format or excel) dcon = New OleDbConnection ("Provider=Microsoft.ACE.Oledb.12.0;Data Source= C:\Folder\DSource.xlsx"; Extended Properties=""Excel 12.0;HDR=Yes;IMEX=1"";") dcon.Open() SQL Query ******Add sql = "insert into TableName (Field1, Field2, Field3) values ('" & ValueIsString & "', #" & ValueIsDate & "#," & ValueIsNumber & ")" dcom = New OleDbCommand(sql, dcon) dcom.ExecuteNonQuery() *****Update sql = "update TableName set Field1= '" & ValueIsString & "', Field2= #" & ValueIsDate & "#, Field3= "#," & ValueIsNumber & " where ID = '" & ID & "'" dcom = New OleDbCommand(sql, dcon) dcom.ExecuteNonQuery() *****Delete sql = "DELETE FROM TableName......

Words: 728 - Pages: 3