Premium Essay

Wgu Jet2 Task 1

In: Business and Management

Submitted By NHWH224
Words 1607
Pages 7
JET2 Task 1

I. Evaluation of company’s strengths and weaknesses:

a. Horizontal Analysis Results evaluation
Net sales increased 33.3% from year 6 to 7 which signifies strength in the company. Increasing sales increases stockholder value and the overall value of the company. Net sales decreased 15% from year 7 to 8 which is a weakness for the company and affects the overall value.

Advertising expenses decreased 16.3% from year 7 to 8 as well. This is a weakness for the company because the decrease in advertising can have a direct impact on the sales. In addition research and development was 37.55 from year 6 to 7 and -16.3% from year 7 to 8. Research and development will also have a direct impact on sales and year 7 to 8 shows a weakness in the company for research and development. Net earnings increased 313.4% for year 6 to 7 which is strength. Net earnings increase the value of the company. The net earnings from year 7 to 8 were -81.6% which is a weakness and decreases the overall earnings for the company.

Utilities increased from 3.8% from year 6 to 7 and 11.1% from year 7 to 8. This is a weakness because it is an added expense for the company and affects overall earnings. Total operating expenses increased 23.9% from year 6 to 7 which demonstrates a weakness in the company. This decreases earnings and the value of the company. Totals operating expenses from years 7 to 8 decreased 3.6% which shows strength in the company and increases the value.

Total assets decreased over 7% for both year to year comparisons. This is a weakness. Decreased assets demonstrate a decreased worth for the company.

Total liabilities increased 1.2% from year 6 to 7 and decreased 1.9% from year 7 to 8. This demonstrates strength in the company because the last year they lowered their total liabilities which increases their worth.

Retained earnings…...

Similar Documents

Premium Essay

Jet2 Task 1

...caused the receivables to decrease 15.1%. With lower sales projected, it should be noted that raw materials and work in process categories have remained steady to higher than the year previous. With lower sales projected, Competition Bikes should lower these two categories to avoid tying up cash with inventory that is probably going to take longer to liquidate. Even so, current assets have risen 16.5% over the previous period. This is a good sign that money is being managed evenly. The bottom line in total assets shows a .1% decline, which is indicative of much lower sales and declining growth. On the liability side, accounts and notes payable have risen 33.3%. This could be as a result of having too much raw material and inventory on hand versus the number of units being produced and sold. While current liabilities are up, total liabilities are down 1.9%. In the face of 15% decline in net sales, the total liabilities and equity has only taken a total hit of .1%. A1.b. Vertical Analysis For a vertical analysis of Competition Bikes, the first area to look at is on the comparative income statements for year 6, 7, and 8. Even with net sales down, gross profits have stayed level at 27% of sales and selling expenses have also remained on par with previous years. General and admin expenses, though, have increased to 18.4% from 15.5% the previous year. This stat should trigger cost cutting initiatives where possible. This forces operating income to fall to 1.9% instead......

Words: 3057 - Pages: 13

Premium Essay

Jet2 Task 1

...JET2 TASK 1 Introduction Competition Bikes, Inc. is a large company who during recent years has been affected by the changing population and recession. With this have come changes to the financial status of the company. Analyzing the company’s strengths and weaknesses in multiple aspects with regards to financial stats including working capital, internal controls, risks, and compliance with regulations will allow the company to increase revenue and make a plan for future growth and development. A1a: Horizontal Analysis A horizontal analysis allows comparison of multiple years in a linear fashion, compared with the totals to give a percentage of change (Investopedia, 2013a). The company has many strengths and weaknesses within their financial statements based on the horizontal analysis. The net sales amount for the company is the money the company makes after any deductions, returns, discounts, etc. A weakness for the company is the fact that sales have been down in the last year, showing a net sales change of -15% for years 7 and 8. This is mainly due to the current state of the economy, which has caused a decrease in sponsor sales and funding. A strength for the company is the great potential for an increase in net sales in the coming years. The numbers show that from years 6 to 7 there was a 33.3% increase in sales due to the high demand for the CarbonLite bike products that the professional riders want. Since the company has a highly coveted product and the economy......

Words: 8243 - Pages: 33

Premium Essay

Task 5 Jet2 Wgu

...Task 5 CFO Presentation A1. Key Points The profitability of the Custom Snowboards Inc can be seen in the following areas: net sales, gross profits and net earnings. Net sales increased between years 12 and 13 by 3.21% and again between years 13 and 14 by 1.91%, as shown in the horizontal analysis line 10. The company has continued to grow its net sales for the past three years. Custom Snowboards Inc has the ability to continue increasing net sales. Gross profits have remained constant at 30.4%, as shown on the vertical analysis line 12, between years 12, 13, and 14. This demonstrates that the company has kept the margin consistent each year with the cost of goods sold which can be seen in the horizontal analysis lines 11 and 12. These two lines show that between years 12 and 13, the cost of goods sold increased at 3.21%, the same rate that the gross profit increased. And again between yeas 13 and 14, the gross profit increased the same as the cost of goods sold at 1.9%. Custom Snowboards Inc has not allowed the cost of overhead to rise faster than the sales increase. The net earnings of Custom Snowboards Inc have decreased over the last three years. Line 41 of the horizontal analysis shows a 14.42% decrease between years 12 and 13, and a 27.79% decrease between years 13 and 14. The decreases in net earnings have been mainly due to the increases in administrative salaries and executive compensations. As the company has grown, so has the need compensate......

Words: 5206 - Pages: 21

Premium Essay

Jet2 Task 1

...fits into the overall picture. For example, the cash and cash equivalents in year 8 are 9.7% of the total assets. What that means is CBI has a nearly 10% of its assets in either cash or assets that can converted to cash quickly. Year over year analysis of year 6 to year 7 shows that the total current assets increased from 24.5% in year 6 to 31.5% in year 7. In year 8, the total current assets increased again from 31.5% to 36.8%. Total assets also include property and equipment which is recorded at cost. Each line item before depreciation remains static, while the accumulated depreciation continues to increase. The total assets for year 6 were valued at $4,199,303. Year 7 saw a 2% increase at $4,293,044 with year 8 having a slight dip of .1% at $4,285,831. With the significant decrease in net sales between year 7 and year 8, one might expect to see the assets also drop off at a higher rate. This indicates that CBI manages its assets well. The area that is of some concern, however, is the current liabilities. The notes and notes payable line in year 8 has increased by 33% over year 7 and is 6.1% of the total liabilities and equity. This is significantly higher than year 7, which was 4.6% of the total liabilities and equity. This could indicate that CBI has taken on additional, unnecessary debt given its cash and cash equivalents on hand. A review of this debt increase is needed to determine whether some of it should be paid down using the excess cash on hand. The......

Words: 1130 - Pages: 5

Premium Essay

Jet2 Task 1

...graduate demonstrates the use of working capital management and working capital acquisition concepts to balance the related trade-off between profitability and risk. 326.4.4: Risk Evaluation and Mitigation - The graduate evaluates internal and external risks and recommends risk mitigation strategies and techniques to an organization. 329.4.6: Government Regulation - The graduate analyzes applicable legal and regulatory requirements to determine whether organizations meet legal responsibilities and act with social responsibility.Introduction: In this task you will use the “Competition Bikes Inc. Storyline” case study to prepare a summary report based on your evaluation of the company’s operations. Task:   Note: Be sure to submit a copy of your Excel workbook when submitting your JET2 Task 1 work.  The evaluator will need a copy of your data to ensure correct evaluation. A.  Prepare a summary report in which you do the following: 1.  Evaluate the company’s operational strengths and weaknesses based on the following: a.  Horizontal analysis results b.  Vertical analysis results c.  Trend analysis results d.  Ratio analysis results 2.  Analyze the working capital of Competition Bikes Inc. Consider the following in your analysis: •  Ways to improve the working capital •  Ways to use excess working capital to generate an increase in profits 3.  Evaluate the internal controls for the Competition Bikes Inc. purchasing system. a.  Recommend corrective actions for any......

Words: 351 - Pages: 2

Premium Essay

Wgu Jet2 Task 1 Summary Report

...WGU FINANCIAL ANALYSIS JET- TASK 1 December, 2013 Determining the current performance and future potential performance of a company is a complicated and lengthy process that requires the analyses of several aspects of their operations as well as their financial indicators. Standard industry financial indicators are used to measure against known success rates and will indicate the stability of a company in its current operations. Using the history and trend of these same indicators will predict the future financial performance of the company. These key indicators are not very different than a large scale of the indicators we use in our own personal life to budget our families and ensure our future ability to pay our bills while growing our personal wealth through asset ownership. The basis of the successful budget or operation is a guaranteed and continued positive income, minimization of debts, and gaining both liquid and non-liquid assets to our ownership. To measure and predict these indicators, we will need to analyze the industry standard tools that are accepted as financially credible information regarding the company. These tools are in the form of income statements, balance sheets, cash flow statements, asset definitions, and overall profit statements that capture the net result of the operations and trend these results into a history of performance and potential to perform in the future. A. To evaluate Competition Bikes, we will look at four different......

Words: 11660 - Pages: 47

Premium Essay

Jet2 Task 1

...JET2-Task1 A.1.a Horizontal analysis Horizontal analysis is essentially an analysis on the trend of the financials of the company. It shows changes in the amounts of the amounts over a period of time. In the financial statement provided, the horizontal analysis is between years six and seven, and years seven and eight; respectively. When analyzing the income statement provided with the task, several strengths and weaknesses are very apparent. They will be broken down individually and analyzed separately. Horizontal analysis is calculated by using the formula below ("Horizontal Analysis," n.d.) Income Statement Revenue: Net sales between years 6 and 7 demonstrate a 33.3% increase or an increase in approximately $1.5 million. This is a strength because there were positive sales during this time frame. Positive sales are always a positive finding in business. However, sales between years 7 and 8 demonstrate a decrease in net sales of -15% or $897,000. This is a weakness due to the overall sales being down. Cost of Goods Sold between years 6 and 7 demonstrates an increase of 31.8% or $1,048,000. The costs associated with manufacturing goods are always going to be a big expense. While the cost associated may appear to be a weakness for the company, it actually demonstrates strength for the company. The reason being is the percent change in sales. It closely represents the increase in sales during the same period. If the sales number did not adequately......

Words: 6498 - Pages: 26

Premium Essay

Jet2 Task 1

...that the drastic increase in Total Current Assets was the main reason for the increase of Working Capital. The company has the assets on hand to quickly dispose of its Current Liabilities, which is a good thing. The company should take steps to use the Working Capital to pay down some of the increasing Current Liabilities. Additionally, with the next three years of forecast consistent and a competitor who is working to compete for the same market share, Competition Bikes, Inc. should use some of the working capital in Research and Development to maintain their niche and competitive advantage. Additionally, they should invest in more advertising to help maintain and increase market share. These two steps will have a two-fold effect. 1. It will use the excess capital and it should have the effect of increasing profits over time, which is a much better use of the capital than sitting in a bank account earning almost no interest. A3. The purpose of internal control’s according to Horngren are to safeguard assets, encourage employees to follow company policy, promote operational efficiency, and ensure accurate, reliable accounting records (2008). The scenario describes Competition Bikes, Inc.’s purchasing system. The internal controls described are weak as they are vague and lack specific detail. While purchasing does check with three different suppliers to allow for competition between suppliers and ensure they are purchasing equipment at the lowest cost available,......

Words: 4902 - Pages: 20

Premium Essay

Jet2 Task#1

...Running head: Financial Analysis Report 1 Competition Bikes, Inc. Financial Analysis Report Western Governors University Financial Analysis Report 2 Competition Bikes, Inc. Financial Analysis Report Analysis must be completed to determine a company’s performance and future viability. The review of income statements, balance sheets, past and present performance will be utilized to predict future company performance. Management of Competition Bikes, Inc. will then use this information to help influence decisions that will meet with company goals. The financial analysis report for Competition Bikes, Inc. (CBI) will include a total of four sections. The financial strengths and weaknesses for years 6, 7, and 8 will be analyzed through utilization of horizontal analysis, vertical analysis, trend analysis and ratio analysis. Secondly, the company’s working capital will be reviewed. Suggestions will be made on how to improve working capital and improve profits. Thirdly, the internal controls within CBI will be reviewed and weaknesses will be identified at this time. Finally, the Sarbanes-Oxley requirements will be detailed and requirements that CBI needs to adhere to for risk reduction and maintain compliance. A1a. Horizontal Analysis CBI years 6 and 7 will be compared first and then years 7 and 8. This will provide a three year time period to analyze. This information will provide insight into CBI business and if business is growing, steady, or falling. CBI net......

Words: 5856 - Pages: 24

Premium Essay

Wgu Jet2 Task 3

...JET2 Task 3 A. Competition Bikes, Inc. (CBI) currently finds itself in a position in which it can feasibly expand its business. As such, the company has identified Canada as a potential market into which it may expand and has further identified Canadian Biking, Inc. (CABI) as a potential avenue of expansion. Specifically, CBI is investigating whether it should merge with CABI or instead purchase the company. This report will analyze the company’s various options with regard to such an expansion and will ultimately make a recommendation as to whether merger or acquisition of CABI would be best for CBI. A1. Capital structure refers to the money being utilized within a company, and it is divided into two types of capital: debt capital and equity capital (Kennon, 2013). Debt capital refers to the percentage of the company’s capital that is borrowed, while equity capital is money provided by the company’s shareholders (Kennon, 2013). Furthermore, equity capital is represented in two types: retained earnings and contributed capital. The latter, contributed capital is the money that was originally put forth to fund the company (Kennon, 2013). These funds were provided in exchange for stakes in the company’s ownership. Retained earnings refer to the profits that have been earned and collected from previous years and put aside to be used by the company for expansion (Kennon, 2013). As CBI looks to expand into the Canadian market, it must first determine which capital......

Words: 3153 - Pages: 13

Premium Essay

Jet2 Task 1

...JET2 Task 1 Horizontal Analysis Results Horizontal Analysis is defined as “a procedure in fundamental analysis in which an analyst compares ratios or line items in a company’s financial statements over a certain period of time. The analyst will use his or her discretion when choosing a particular timeline; however, the decision is often based on the investing time horizon under consideration.” (investopedia.com). This data is calculated in both dollars and percentages using data from the balance sheet and income statement. It is an extremely useful tool to evaluate trend situations. The Horizontal Analysis is used to determine Competition Bikes actual financial operating performance from years 6 through 8, with year 6 as the base year. When I looked at the analysis between years 6 and 7, I looked at the financial changes to see what the actual performance was by percentage. The net sales for years 6 and 7 showed a change of $1,495,000 which is a positive increase of 33%. This shows that sales have increased and leads the company to believe that the operating performance was also good and tha customers/dealers really like the product. There was a change of $1,048,000, an increase of 31%, for cost of goods sold. This shows that there is financial strength for the company and also shows that customers/dealers like the products. When looking at cost of goods sold, they should remain lower that the sales increase so that the company can control the cost...

Words: 5924 - Pages: 24

Premium Essay

Jet2 Task 1

...Financial Statement Analysis JET2 Task 1 Evaluate the company’s operational strengths and weaknesses: A-1a Horizontal Analysis is defined as the following: A procedure in fundamental analysis in which an analyst compares ratios or line items in a company's financial statements over a certain period of time (Investopedia). Vertical Analysis is defined as the following: “is a popular method of financial statement analysis that shows each item on a statement as a percentage of a base figure within the statement” (Accounting, formanagerment.org). Trend Analysis is defined as the following: An aspect of technical analysis that tries to predict the future movement of a stock based on past data. Trend analysis is based on the idea that what has happened in the past gives traders an idea of what will happen in the future (Investopedia). Ratio Analysis is defined as the following: Ratio Analysis is a form of Financial Statement Analysis that is used to obtain a quick indication of a firm's financial performance in several key areas (Mathis). Competition Bikes, Inc. Comparative Income Statements Revenue Net Sales- The company’s net sales increased from year 6 to 7 by $1,495,000.00 or as the spreadsheet shows 33.3%. This is a very strong in increase. However, year 7 to 8 showed a net sales decreased of -$897,000.00 or -15%. This decrease shows a weakness, it is vital that net sales grow or at least stay even. Gross Profit- Gross profit shows an increase......

Words: 6793 - Pages: 28

Premium Essay

Jet2 Task 1

...JET2 Financial Analysis Task 1 Western Governors University Kim Laudig, RN, BSN, MSN 11/01/2014 JET2 Financial Analysis Task 1 A1a Horizontal Analysis Results The Horizontal Analysis Results are taken from Competition Bikes’ Income Statements and their Balance Sheets. A Horizontal Analysis looks at data from one year to the next, usually over a three year span. This company’s Horizontal Analysis is comparing year six to year seven and year seven to year eight. While evaluating the company’s operational strengths and weaknesses, and analyzing the results of the Income Statement for years six, seven, and eight, there were several areas of concern. Years seven and eight shows the most areas of concern for the company. However, while analyzing years six and seven, there were some positive results for the company. During years six and seven, there was an increase in revenue. Net sales increased by 33.3% increase. The cost of goods sold also increased. This was an increase of 31.8%. The fact of increase with both of these analysis showed positive results. The increase of net sales should always be more than the increase in cost of goods. If this does not happen, than the company is spending more on parts and supplies than they are making on goods sold. This also showed the company was able to sell more bikes at a lower cost than they had to spend on the supplies needed to make the bikes. This was proven by the company showing a 37.5% increase in gross......

Words: 5846 - Pages: 24

Free Essay

Jet2 Task 1

...Running head: JET2 TASK 2 1 JET2 Task 2 Budgeting Bonnie Wilson Western Governors University JET2 TASK 2 A.1. Operational Strengths and Weaknesses A.1. Budget Concerns 2 Revenue from sales is budgeted too high. In year 8 Competition Bikes experienced a 15% decline in sales revenue, and yet for year 9, they have budgeted for a 3.2% increase. This is likely to be an overly optimistic projection and relies heavily on economic factors outside of the company’s control. Inaccuracy in this projection will have a negative impact on the rest of the budget. Advertising is budgeted too low. The year 9 budgeted amount of $28,412 represents a 3.5% increase over year 8, but it is still almost 20% shy of the amount spent on advertising in year 7 when sales were at an all time high. If the company is to have any hope of realizing its revenue projection, then the amount budgeted for advertising is too low. Executive compensation is budgeted too high. In year 7 executive compensation increased by $50,000 dollars. This made sense then because sales had increased by 33%. However, holding that number steady in year 8 when there was a 15% decrease, and again in year 9 when even a 3.2% increase is optimistic, is not a financially sound budgeting decision. Research and development is budgeted too low. The budgeted amount for year 9 is $85,237. While this represents the same 1.6% of sales revenue that Competition Bikes consistently allots, research and development is an investment in......

Words: 1470 - Pages: 6

Premium Essay

Jet2 Task 1

...| Competition Bikes: Task 1 | | Jamila Mitchell | | Competition Bikes: Task 1 | | Jamila Mitchell | Western Governors University JET2 Financial Analysis Western Governors University JET2 Financial Analysis Competition Bikes: Task 1 Jamila Mitchell Operational Strengths and Weaknesses Horizontal Analysis To evaluate changes in financial statements, a horizontal analysis is necessary so the company can determine whether there is positive or negative growth over time. The changes in percentages is calculated and decisions are made according to the increases or declines. Competition Bikes: Year 7 Overall, year seven was a successful year for the company based on the horizontal analysis of the following financial aspects. Revenue Net sales went from $4,485,000 in year six to $5,980,000 in year seven, an increase of $1,495,000 or a 33.3% increase. The cost of goods sold in year six was $3,294,000, which increased to $4,342,000. This increase of $1,048,000, or 31.8%, was expected considering the increase in net sales. The cost of goods sold remained less than net sales, so this is a strength for the company. While both net sales and cost of goods sold increased, there was still a balance between the two. This shows that the company sold more products at a lower cost, which also attributed to the 37.5% increase in growth profits. Total Selling Expenses Total selling expenses increased from $299,220 in year six to $397,960 in year seven. This......

Words: 5232 - Pages: 21