Comparative Financial Statement Analysis

In: Business and Management

Submitted By veryprettygirl
Words 469
Pages 2
Q1-3
Comparative financial statement analysis (Horizontal analysis)

Eastman Corporation
Income Statement ($ millions)
For Years Ended December 31

| Year 6 | | Year 5 | | Year 4 | | Cumulative Amount | | Average Annual Amount |
| | | | | | | | | |
Net sales | 6,880 | | 3,490 | | 2,860 | | 13,230 | | 4,410 |
COGS | 3,210 | | 2,810 | | 1,810 | | 7,830 | | 2,610 |
Gross profit | 3,670 | | 680 | | 1,050 | | 5,400 | | 1,800 |
Operating expenses | 930 | | 465 | | 945 | | 2,340 | | 780 |
Income before taxes | 2,740 | | 215 | | 105 | | 3,060 | | 1,020 |
Net income | 1,485 | | 145 | | 58 | | 1,688 | | 563 |

| Year 5 - 6 | | Year 4 - 5 |
| Change | | % Change | | Change | | % Change |
| | | | | | | |
Net sales | 3,390 | | 97.13% | | 630 | | 22.03% |
COGS | 400 | | 11.46% | | 1,000 | | 34.97% |
Gross profit | 2,990 | | 85.67% | | -370 | | -12.94% |
Operating expenses | 465 | | 13.32% | | -480 | | -16.78% |
Income before taxes | 2,525 | | 72.35% | | 110 | | 3.85% |
Net income | 1,340 | | 38.40% | | 87 | | 3.04% |

Based on this year-to-year comparison over years 4 to 6 (trend analysis) of Eastman's performance, we found that:

1. Net sales
a. Both amount and rate kept increasing
b. Both amount and increasing rate of year 6 were much larger than those of year 5
c. Net sales substantially increased (97%) in year 6 in comparison to year 5 (22%)
2. COGS
d. COGS Unavoidably increased with sales turnover
e. But, their increasing rates kept reducing (Year 5: 35%, Year 6:12%)
f. Eastman could well control and remarkably reduce the unit costs of goods sold
3. Gross profit
g. In year 5, as the increasing rate of COGS (35%) is much larger than that of net sales (22%), this resulted in decrease in gross profit…...

Similar Documents

Financial Statement

...Chapter 19 Study Questions TRUE-FALSE STATEMENTS 1. Intracompany comparisons of the same financial statement items can often detect changes in financial relationships and significant trends. 2. Calculating financial ratios is a financial reporting requirement under generally accepted accounting principles. 3. Measures of a company's liquidity are concerned with the frequency and amounts of dividend payments. 4. Analysis of financial statements is enhanced with the use of comparative data. 5. Comparisons of company data with industry averages can provide some insight into the company's relative position in the industry. 6. Vertical and horizontal analyses are concerned with the format used to prepare financial statements. 7. Horizontal, vertical, and circular analyses are the most common tools of financial statement analysis. 8. Horizontal analysis is a technique for evaluating a financial statement item in the current year with other items in the current year. 9. Another name for trend analysis is horizontal analysis. 10. If a company has sales of $110 in 2000 and $154 in 2001, the percentage increase in sales from 2000 to 2001 is 140%. 11. In horizontal analysis, if an item has a negative amount in the base year, and a positive amount in the following year, no percentage change for that item can be calculated. 12. Common size analysis expresses each...

Words: 3914 - Pages: 16

Financial Statement

...Dorothy McAleer Financial statement Final Assignment 1. After visiting the Securities and Exchange Commission’s website (www.sec.gov) to obtain a copy of a recent Forms 10-K, 10-Q and 8-K filed by a publicly held company with stock actively traded on the New York or NASDAQ, Include the following information in your group presentation: a. What is the company's industry? Burger King is a fast food company from the United States. Today, this company is implemented all over the world and it is one of the most famous fast food companies all over the world. Often abbreviate as being BK, its headquarters are located in Florida, United States of America. By developing the first Burger King, James McLamore and David Edgerton the two creators had given the community a comfortable environment to eat inside of the restaurant, because the restaurant was the first fast food business to offer people the option of dining in the restaurant or going to the drive. With McDonalds being the largest fast food chain in the world, Burger King rates as the second largest hamburger fast food restaurant in the world, with Wendy’s following right behind it One of their goals is that they try hard to continuously increase their image and product line. Having integrity, diversity, fairness, team work, and commitment to excellence are only some of this fast food restaurants values. With Burger King’s unique values and slogan they have created a position for themselves that...

Words: 2149 - Pages: 9

Financial Statement

... an international auditing and assurances standards that best serve both international overall objectives and national individual country circumstances. The GAAP defines the elements of financial statements reporting; however the GAAP’s international financial accounting weaknesses in facilitating the setting for accountant as many companies become international may contribute to financial vulnerability. After analysis of Apple, Swatch, and Nikon it is evident that reporting financial activities under the GAAP standards force companies to prepare and analyze financial reports in accordance with the accounting standards for the country in which the company is listed on exchanges. Therefore, following the IFRs financial statement report consolidation standards, like in the cases of Swatch 2010 financial report, illustrates a clearer picture of the Swatch’s financial performance. Even though, some foreign currencies value has an adverse impact on Swatch’s sales, the company shows an accurate global increase of 21.8% gross sales and a 17.6% of operations ("SWATCH Annual Report 2010 ", 2010). I believe that despite Swatch’s cost discipline implementation, global set of standards under the IFRS reduces the complexity of the financial statement preparation and reporting. By placing IFRS at the base of Apple, Swatch, and Nikon will allow these companies to compare results regardless of where they are located. Their lease accounting and rental expense and interrelated......

Words: 712 - Pages: 3

Comparative Financial Statement Analysis

...Q1-3 Comparative financial statement analysis (Horizontal analysis) Eastman Corporation Income Statement ($ millions) For Years Ended December 31 | Year 6 | | Year 5 | | Year 4 | | Cumulative Amount | | Average Annual Amount | | | | | | | | | | | Net sales | 6,880 | | 3,490 | | 2,860 | | 13,230 | | 4,410 | COGS | 3,210 | | 2,810 | | 1,810 | | 7,830 | | 2,610 | Gross profit | 3,670 | | 680 | | 1,050 | | 5,400 | | 1,800 | Operating expenses | 930 | | 465 | | 945 | | 2,340 | | 780 | Income before taxes | 2,740 | | 215 | | 105 | | 3,060 | | 1,020 | Net income | 1,485 | | 145 | | 58 | | 1,688 | | 563 | | Year 5 - 6 | | Year 4 - 5 | | Change | | % Change | | Change | | % Change | | | | | | | | | Net sales | 3,390 | | 97.13% | | 630 | | 22.03% | COGS | 400 | | 11.46% | | 1,000 | | 34.97% | Gross profit | 2,990 | | 85.67% | | -370 | | -12.94% | Operating expenses | 465 | | 13.32% | | -480 | | -16.78% | Income before taxes | 2,525 | | 72.35% | | 110 | | 3.85% | Net income | 1,340 | | 38.40% | | 87 | | 3.04% | Based on this year-to-year comparison over years 4 to 6 (trend analysis) of Eastman's performance, we found that: 1. Net sales a. Both amount and rate kept increasing b. Both amount and increasing rate of year 6 were much larger than those of year 5 c. Net sales substantially increased (97%) in year 6 in comparison to year 5 (22...

Words: 469 - Pages: 2

Financial Statement

.... Different Types of Financial Statements ACC/561 Accounting April 12, 2012 Different Types of Financial Statements To assess a company, we need to understand their financial statements. The statements are prepared to either monthly or quarterly show how a company is doing. The results from the financial statements can help managers and stakeholders to make financial decisions. The following are four types of financial statements. Balance Sheet- “The balance sheet represents a snapshot of the company’s financial position at any given point of time”, it includes financial information of the company’s capital, liabilities, equity, and assets. Assets are classified into long term and short term. Long-term assets include buildings, plant, and equipment. Short-term assets include stock, cash, and receivable. Liabilities are also classified as short-term and long-term. Short-term includes taxes and payable and long-term includes loans and mortgages. Income Statement – This statement shows the company’s activity during the period. This statement shows the company’s income and expenses. When income surpasses expenses it is a profit. When expenses are beyond income, it is said to have a loss. Cash Flow Statement- The Cash Flow Statement monitors the inflow and outflows of cash during a given time. This...

Words: 719 - Pages: 3

Financial Statement

... describe the nature and manner of preparation of the financial information and the adequacy of the 11 Report of the NACD Best Practices Council: Coping with Fraud and Other Illegal Activity, A Guide for Directors, CEOs, and Senior Managers (1998) sets forth "basic principles" and "implementation approaches" for dealing with fraud and other illegal activity. AU §316.86 Consideration of Fraud in a Financial Statement Audit 1765 internal accounting controls. Logically, the statement should be presented in close proximity to the formal financial statements. For example, it could appear near the independent auditor's report, or in the financial review or management analysis section. Internal Auditors An effective internal audit team can be extremely helpful in performing aspects of the oversight function. Their knowledge about the entity may enable them to identify indicators that suggest fraud has been committed. The Standards for the Professional Practice of Internal Auditing (IIA Standards), issued by the Institute of Internal Auditors, state, "The internal auditor should have sufficient knowledge to identify the indicators of fraud but is not expected to have the expertise of a person whose primary responsibility is detecting and investigating fraud." Internal auditors also have the opportunity to evaluate fraud risks and controls and to recommend action to mitigate risks and improve controls. Specifically, the IIA Standards require internal auditors to assess...

Words: 25387 - Pages: 102

Comparative Financial Statement

...|Comparative Financial Statement ( Balance Sheet) | |Apex Tannery Limited | |As of 31st December, 1994 and 1995 | | |December, 31 |Amount of Increase or |Percentage of Increase | |Items | |Decrease in 1995 |or Decrease in 1995 | | |1994 |1995 | | | |Sources of Funds: | | | | | |Share Capital | | | | | |Share Premium | | | | | |Reserve & Surplus (a+b) | | | | | |Special Reserves...

Words: 1625 - Pages: 7

Financial Statement

...Financial statement The objective of the financial statements is to provide information for economic decisions. Multiple guidelines related to the presentation of financial statements, such as fair presentation, going concern, compliance with IFRS for SMEs, consistency, and comparative information, are shown in these sections. For IFRS for SMEs, a complete set of financial statements comprises a statement of financial position; either a single statement of comprehensive income or a separate income statement and a separate statement of comprehensive income; a statement of changes in equity; a statement of cash flows and explanatory notes. The IFRS for SMEs does not have a prescribed format for these statements; however, there is implementation guidance, which includes minimum line items, disclosures, and notes. The statement of financial position presents an entity’s assets, liabilities and equity at a specific time. Even though current assets, non-current assets, current liabilities, and non-current liabilities are presented as separate classification in the financial statement of financial position, the standard also allow liquidity-based approach if it is more reliable. For the statement of comprehensive income, it presents entity’s financial performance for the period of time. The management can choose either to present its income in one or two statements. The single statement approach presents all items of income and expense in the period, starting with revenues...

Words: 466 - Pages: 2

Financial Statement

... for $55. If retail store A drops its price the $15 gross profits will be $300 less on the basketballs already in inventory. Retail store A has to drop the price on its basketballs to keep up with the competition. Retail store A can do nothing to avoid this $300 loss. On the December 31st balance sheet the accountant must decide between reporting the basketballs at a cost of $20 or their replacement cost of $5. The conservatism principle plays a role in the accountant’s decision. The conservatism principle gives guidance when accountants are faced with a choice between two different amounts (AccountingCoach, 2009). The conservatism principle guides them to pick the amount that gives a smaller asset amount and profit (AccountingCoach, 2009). Additional guidance is given by a specific accounting pronouncement, Accounting Research Bulletin No. 43. The combination of these two items leads to the lower of cost or market. Based on the conservatism principle and ARB No.43, retail store A would report the basketballs at $5 and recognize the loss on the 2009 income statement. The above example gives guidance when preparing inventory valuations to go into financial statements. Another working capital item that requires diligence as it relates to inclusion in financial statements is capitalizing interest on business construction. Capitalizing Interest on Building Construction: to be or not to be Successful businesses grow and expand. This growth often leads to...

Words: 1276 - Pages: 6

Financial Statement

... clinic’s net earning which measure its success in selling the goods for more that the cost to generate the sales. (Fridson & Alvarez, 2012) 4. What financial statement would Candy need to evaluate Bayou Clinic’s profitability? Explain what to look for * The statement of retained earnings * Candy should look for the end retained earnings that are got after adding beginning retained earnings to net income and subtracting dividends (Fridson & Alvarez, 2012). 5. Where can Candy find out whether Bayou Clinic has outstanding debt? * On the balance sheet statements, the liabilities section shows the clinics obligations or debts 6. How can Candy determine whether Bayou Clinic would be able to meet its interest and debt payments on any debts it has? * She can determine that by looking at Bayou Clinic statements of cash flow that is a useful tool in predicting future cash flows that may be present for payment of debt to creditors and dividends to investors (Gibson, & Frishkoff, 2010). 6.1. How could Candy determine whether Bayou Clinic pays a dividend? * She can determine that by looking at statements of retained earnings of Bayou’s clinic. She should check if dividends have been subtracted from beginning retained earnings and net income altogether to get the end retained earnings. (Gibson, & Frishkoff, 2010). 6. In deciding whether to go ahead with this opportunity, are there other areas of concern that Candy should be......

Words: 521 - Pages: 3

Financial Statement

...HERITAGE FURNITURE LIMITED Income Statement Year Ended March 31, 2015 Sales revenue Sales Less: Sales returns and allowances Sales discounts Net sales Cost of goods sold Gross profit Operating expenses Salaries expense Freight out Advertising expense Rent expense Utilities expense Office expense Depreciation expense Travel expense Total operating expenses Profit from operations Other revenues and expenses Interest expense Profit before income tax Income tax expense Profit $6,219,400 $127,000 68,600 195,600 6,023,800 4,348,900 1,674,900 $465,000 185,000 75,000 60,000 30,000 26,000 14,500 12,500 868,000 806,900 36,000 770,900 200,000 $ 570,900 HERITAGE FURNITURE LIMITED Statement of Changes in Equity Year Ended March 31, 2015 Common Shares Balance, April 1, 2014 Issued common shares Profit Dividends Balance, March 31, 2015 $199,000 1,000 00 00000 $200,000 Retained Earnings $ 550,500 570,900 (50,000) $1,071,400 Total Equity $ 749,500 1,000 570,900 (50,000) $1,271,400 COMPREHENSIVE CASE: CHAPTERS 1─5 (Continued) (f) (Continued) HERITAGE FURNITURE LIMITED Statement of Financial Position March 31, 2015 Assets CurrenAAssets Cash Accounts receivable Merchandise inventory Supplies Prepaid rent Property, plant and equipment Equipment Less: Accumulated depreciation Total assets $ 348,400 225,000 2,510,500 7,500 5,000 $145,000 43,500 Liabilities and Shareholders’......

Words: 311 - Pages: 2

Financial Statement

...Accountants: current standing and immediate past performance of a firm. Financial analyst: more forward looking Principles: accrual accounting: realized when the good sold or service performed. Expense side made to match revenues Categorization of expense Operating: expenses that provide benefits only for the current period Financing: arsing from the non-equity financing used to raise capital for the business—interest expense Capital: generate benefits over multiple periods Income statement: messure how profitable a firm during financial period Revenue (-)Operating expense: expense purchased to create revenue. Or it will carried over as inventory into the next time * Research and development(violate requirment) * Lease from leased assets * One-time restructuring (-)Depreciation(tangible asset) or Amortization(intangible asset)(capital asset) Written off over lifetime * Straight line depreciation—tax purpose * Accelerated depreciation--- report (=) operating income- income generated by a firm’s asset in place--misleading * R&D expenses are capital exp * Lease expenses are financing exp * Accounting depreciation not economic dep (loss in value from using the asset) (-) interest expense * Tax deductible (=) Taxable Income * Different approaches for computation for tax and reporting, taxable income in the reported will be different (generally higher)than in the tax books (-) Taxes Tax=taxable...

Words: 330 - Pages: 2

Financial Statement

... 7. Total common equity (10 Marks) Question 4 a. Comment on trends in: 1. Sales 2. Cost of goods sold 3. Gross income 4. Selling, general, and administrative 5. Net income available to common (10 Marks) Question 5 a. Comment on significant trends in the common-size balance sheet. b. Comment on significant trends in the 5-year common-size income statement. (10 marks) Question 6 Comment on the trend in the following ratios: 1. Quick ratio 2. Current ratio 3. Accounts Receivable days 4. Inventory turnover (10 Marks) Question 7 Required Comment on the trends in the following debt ratios: 1. Total debt / common equity 2. Total liabilities / total assets (5 Marks) Question 8 Required Comment on the 5-year trends in the following profitability ratios: 1. Return on assets 2. Gross profit margin 3. Operating profit margin (5 Marks) Question 9 a. Review the EPS estimate forecasts. Comment on how those forecasts could influence the market value of the common stock. b. 1. What is the forward price/earnings ratio for your company.? 2. Comment on how the price/earnings ratio is influenced by the earnings per share forecasts. c. 1. Toward the top of the page, view “Market Capitalization” Note how it is computed. 2. Go back to “ Annual Ratios Section in the website or annual report Under the heading “Leverage Ratios”, select the dividend payout. Comment on the dividend payout. d. Why is the market capitalization different than the total......

Words: 588 - Pages: 3

Financial Statement

... measure the company’s sales and expenses over a precise time period and made available each month and at the end of each fiscal year. Management can obtain the information necessary to determine the company standing since the income statement contains specific revenue and expense categories. Conclusion: In closing, it is clear how valuable an income statement is in terms of reporting financials. Financial statements offer massive amounts of valuable data regarding a business’s cash position, debt level, sales performance, and expenses. Investors, creditors, and management each review financial statements to determine the performance of a company. With investors and management interested in specific information the income statement proves beneficial while the statement of cash flows helps creditors navigate the financials of a company. Understanding a company’s performance is critical to internal users and external users and financial statements provide the information to make knowledgeable decisions. Reference: Cash flow statement. (n.d.). Retrieved from http://www.accountingcoach.com/online-accounting-course/06Xpg01.html Johnson, J. (n.d.). Uses of financial statements to creditors. Retrieved from http://www.ehow.com/list_7453791_uses-financial-statements-creditors.html Kennon, J. (n.d.). Investing lesson 4: income statement analysis. Retrieved from http://beginnersinvest.about.com/od/incomestatementanalysis/a/income-statement-analysis.htm...

Words: 678 - Pages: 3

Financial Statement

... 42,199,200 42,199,200 (2,670,517) 1,335,395,306 1,338,065,823 (10,946,749) 92,344,704 103,291,453 (236,827) 1,940,693 (202,789) 15,334,585 13,833,508 1,327,983,705 (205,681) (3,531,300) 5,291,115,537 4,768,197,863 1,327,983,705 (2,907,344) (561,713) (17,790,706) 14,852,700,507 13,866,508,216 for AB Bank Limited -SdM. Fazlur Rahman Managing Director (Acting) -SdMd. Mesbahul Hoque Director -SdSalim Ahmed Vice Chairman -SdM. Wahidul Haque Chairman Signed in terms of our report of even date annexed House 25, Road 13A, Block D Banani, Dhaka 1213, Bangladesh Dated, 19 February 2012 -SdS. F. AHMED & CO Chartered Accountants –––– 12 –––– AB Bank Limited Liquidity Statement (Analysis of Maturity of Assets and Liabilities) at 31 December 2011 Amounts in Taka Particulars Assets Cash in hand and with banks Balance with other banks and financial institutions Money at call and on short notice Investments Loans and advances Fixed assets including premises, furniture and fixtures Other assets Non-banking assets Total Assets (A) Liabilities Borrowings from Bangladesh Bank, other banks, financial institutions and agents Deposits and other accounts Provision and other liabilities Total Liabilities (B) Net Liquidity Excess/(Shortage) (A-B) Up to 1 month Maturity 3-12 months 1-3 months 2,515,323,076 2,834,208,607 665,830,000 1,591,091,117 25,982,574,731 1,858,697,470 2,313,294,692...

Words: 43601 - Pages: 175